M 
1,934
+3.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.84bn
FY2017FY2026
Net income
¥2.89bn
FY2017FY2026
Free cash flow
−¥4.58bn
FY2017FY2026
Shareholders' equity
¥18.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.84bn | ¥10.91bn | ¥9.55bn | ¥7.77bn | ¥6.38bn | ¥5.70bn | ¥5.21bn | ¥4.68bn | ¥4.24bn | ¥3.83bn |
| Gross profit | ¥7.04bn | ¥6.56bn | ¥5.86bn | ¥4.63bn | ¥3.93bn | ¥3.33bn | ¥2.95bn | ¥2.45bn | ¥2.14bn | ¥1.74bn |
| Operating income | ¥4.72bn | ¥4.53bn | ¥3.54bn | ¥2.76bn | ¥2.26bn | ¥1.88bn | ¥1.50bn | ¥1.10bn | ¥883.1m | ¥590.8m |
| Net income | ¥2.89bn | ¥2.86bn | ¥1.91bn | ¥1.69bn | ¥1.28bn | ¥1.02bn | ¥795.9m | ¥567.2m | ¥492.6m | ¥287.2m |
| Diluted earnings per share | 104.32 | 103.41 | 68.95 | 60.95 | 46.54 | 38.30 | 29.93 | 21.52 | 19.01 | 11.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.41bn | ¥28.49bn | ¥27.06bn | ¥21.67bn | ¥20.04bn | ¥14.22bn | ¥11.92bn | ¥9.16bn | ¥8.08bn | ¥7.78bn |
| Cash and short-term investments | ¥6.50bn | ¥8.12bn | ¥8.79bn | ¥6.54bn | ¥5.89bn | ¥4.29bn | ¥3.76bn | ¥1.80bn | ¥1.90bn | ¥1.48bn |
| Total liabilities | ¥21.39bn | ¥13.04bn | ¥14.27bn | ¥10.69bn | ¥10.50bn | ¥8.70bn | ¥7.54bn | ¥6.91bn | ¥5.91bn | ¥6.35bn |
| Debt | ¥13.09bn | ¥9.32bn | ¥10.46bn | ¥8.03bn | ¥7.70bn | ¥6.70bn | ¥5.80bn | ¥5.23bn | ¥4.38bn | ¥4.94bn |
| Shareholders' equity | ¥18.02bn | ¥15.45bn | ¥12.79bn | ¥10.98bn | ¥9.54bn | ¥5.52bn | ¥4.38bn | ¥2.25bn | ¥2.17bn | ¥1.43bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 27m | 27m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.26bn | ¥4.17bn | ¥2.65bn | ¥2.85bn | ¥1.81bn | ¥1.77bn | ¥1.65bn | ¥1.32bn | ¥990.4m | ¥1.06bn |
| Capital spending | −¥7.84bn | −¥3.39bn | −¥1.88bn | −¥2.00bn | −¥2.93bn | −¥2.07bn | −¥1.46bn | −¥1.80bn | −¥270.3m | −¥310.6m |
| Free cash flow | −¥4.58bn | ¥782.8m | ¥776.7m | ¥851.9m | −¥1.12bn | −¥299.5m | ¥191.2m | −¥481.2m | ¥720.1m | ¥747.3m |
| Dividends paid | −¥387.3m | −¥221.2m | −¥138.0m | −¥137.9m | −¥66.5m | −¥65.9m | −¥47.1m | −¥39.9m | −¥36.9m | −¥36.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.28bn | ¥3.26bn | ¥3.19bn | ¥2.69bn | ¥2.70bn | ¥2.82bn | ¥2.94bn | ¥2.48bn |
| Gross profit | ¥2.01bn | ¥1.96bn | ¥1.97bn | ¥1.39bn | ¥1.71bn | ¥1.75bn | ¥1.96bn | ¥1.31bn |
| Operating income | ¥1.36bn | ¥1.35bn | ¥1.39bn | ¥836.2m | ¥1.15bn | ¥1.25bn | ¥1.37bn | ¥749.0m |
| Net income | ¥796.8m | ¥864.1m | ¥821.2m | ¥505.0m | ¥697.8m | ¥822.5m | ¥860.2m | ¥455.0m |
| Diluted earnings per share | 28.78 | 31.21 | 29.66 | 18.24 | 25.21 | 29.71 | 31.10 | 16.45 |
| Total assets | ¥40.06bn | ¥39.41bn | ¥36.66bn | ¥37.35bn | ¥33.00bn | ¥28.49bn | ¥27.44bn | ¥27.36bn |
| Cash and short-term investments | ¥5.69bn | ¥6.50bn | ¥4.45bn | ¥6.65bn | ¥6.61bn | ¥8.12bn | ¥8.32bn | ¥8.71bn |
| Debt | ¥4.57bn | ¥13.09bn | ¥2.34bn | ¥8.84bn | ¥2.19bn | ¥9.32bn | ¥2.34bn | ¥9.93bn |
| Shareholders' equity | ¥18.32bn | ¥18.02bn | ¥17.15bn | ¥16.31bn | ¥15.77bn | ¥15.45bn | ¥14.63bn | ¥13.76bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 59.4% | 60.1% | 61.4% | 59.6% | 61.6% | 58.4% |
| Operating margin | 39.9% | 41.6% | 37.1% | 35.5% | 35.5% | 33.0% |
| Net margin | 24.4% | 26.3% | 20.0% | 21.7% | 20.1% | 17.9% |
| Return on equity | 16.0% | 18.5% | 14.9% | 15.3% | 13.5% | 18.4% |
| Return on assets | 7.3% | 10.0% | 7.0% | 7.8% | 6.4% | 7.2% |
| Free cash flow yield | 20.2% | 13.7% | 8.2% | 8.8% | 8.6% | 7.3% |
| Revenue growth | 8.6% | 14.2% | 22.8% | 21.8% | 11.9% | 9.4% |
| Earnings growth | 0.9% | 50.1% | 13.1% | 31.2% | 26.1% | 28.0% |
| Current ratio | 1.38x | 2.41x | 1.53x | 1.99x | 0.96x | 0.87x |
| Debt to equity | 0.73x | 0.60x | 0.82x | 0.73x | 0.81x | 1.21x |
| Equity ratio | 45.7% | 54.2% | 47.3% | 50.7% | 47.6% | 38.8% |
| Interest coverage | 30.65x | 39.44x | 40.05x | 34.29x | 33.01x | 33.99x |
| Buybacks as a share of market value | -0.0% | -0.1% | 0.0% | -0.2% | -3.7% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 15.7% | 14.1% |
| Operating income | 19.7% | 20.2% | 29.5% |
| Net income | 19.7% | 23.2% | 51.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.7% | 60.1% | 60.1% | 57.0% |
| Operating margin | 40.7% | 38.8% | 37.8% | 32.9% |
| Net margin | 25.3% | 23.3% | 22.3% | 18.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.7 | 18.6 | 22.6 | 34.6 | 55.2 | 106.3 | 50.3 | 39.3 | 14.6 |
| Price to sales | 4.5 | 4.9 | 4.5 | 7.5 | 11.1 | 19.0 | 7.7 | 4.8 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 8.00 | 5.00 | 5.00 | 2.50 | 2.50 | 1.923 |
- 2-for-1 split · 29 Jun 2021
- 1.3-for-1 split · 30 Jan 2020
- 3-for-1 split · 12 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.