G 
710
+0.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.87bn
FY2017FY2026
Net income
¥1.28bn
FY2017FY2026
Free cash flow
¥2.38bn
FY2017FY2026
Shareholders' equity
¥10.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.87bn | ¥11.32bn | ¥8.01bn | ¥6.46bn | ¥14.46bn | ¥14.06bn | ¥14.35bn | ¥14.95bn | ¥14.38bn | ¥11.73bn |
| Gross profit | ¥10.27bn | ¥8.81bn | ¥6.14bn | ¥5.14bn | ¥3.78bn | ¥2.61bn | ¥2.22bn | ¥1.95bn | ¥2.46bn | ¥1.76bn |
| Research and development | — | ¥8.4m | ¥2.4m | ¥5.0m | ¥2.0m | ¥2.0m | ¥2.0m | ¥3.0m | ¥9.8m | ¥3.2m |
| Operating income | ¥1.95bn | ¥1.82bn | ¥1.54bn | ¥2.46bn | ¥832.6m | ¥195.7m | −¥91.5m | −¥466.8m | ¥527.6m | ¥96.3m |
| Net income | ¥1.28bn | ¥1.95bn | ¥1.03bn | ¥2.11bn | ¥500.6m | ¥101.7m | −¥178.9m | −¥544.8m | ¥63.2m | −¥14.8m |
| Diluted earnings per share | 104.24 | 159.93 | 76.75 | 119.44 | 28.29 | 5.64 | -9.91 | -30.34 | 3.54 | -0.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.80bn | ¥23.92bn | ¥19.24bn | ¥17.78bn | ¥7.34bn | ¥5.69bn | ¥4.30bn | ¥4.64bn | ¥5.54bn | ¥4.20bn |
| Cash and short-term investments | ¥2.97bn | ¥2.86bn | ¥2.49bn | ¥2.88bn | ¥1.48bn | ¥1.09bn | ¥1.20bn | ¥1.62bn | ¥2.54bn | ¥1.18bn |
| Total liabilities | ¥16.55bn | ¥15.22bn | ¥11.95bn | ¥12.75bn | ¥4.60bn | ¥3.03bn | ¥1.76bn | ¥1.92bn | ¥2.34bn | ¥2.58bn |
| Debt | ¥11.21bn | ¥10.22bn | ¥8.07bn | ¥8.89bn | ¥2.25bn | ¥1.37bn | ¥426.1m | ¥489.2m | ¥588.4m | ¥603.5m |
| Shareholders' equity | ¥10.27bn | ¥7.89bn | ¥7.25bn | ¥5.00bn | ¥2.72bn | ¥2.66bn | ¥2.54bn | ¥2.71bn | ¥3.20bn | ¥1.61bn |
| Shares outstanding | 12m | 12m | 13m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.47bn | ¥2.23bn | ¥1.14bn | ¥1.39bn | ¥1.24bn | ¥431.3m | ¥73.1m | ¥203.2m | ¥292.0m | ¥331.8m |
| Capital spending | −¥90.7m | −¥1.33bn | −¥860.0m | −¥759.3m | −¥46.7m | −¥595.7m | −¥345.6m | −¥487.7m | −¥143.4m | −¥253.6m |
| Free cash flow | ¥2.38bn | ¥902.8m | ¥279.7m | ¥630.2m | ¥1.19bn | −¥164.4m | −¥272.5m | −¥284.5m | ¥148.6m | ¥78.2m |
| Dividends paid | −¥120.0m | −¥50.6m | — | — | — | −¥299.4m | −¥13.2m | −¥70.3m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.50bn | ¥3.97bn | ¥3.59bn | ¥3.24bn | ¥3.06bn | ¥3.04bn | ¥3.16bn | ¥2.86bn |
| Gross profit | ¥2.43bn | ¥2.94bn | ¥2.58bn | ¥2.38bn | ¥2.36bn | ¥2.41bn | ¥2.52bn | ¥2.14bn |
| Operating income | ¥105.5m | ¥815.6m | ¥520.0m | ¥316.4m | ¥296.0m | ¥545.8m | ¥559.0m | ¥294.0m |
| Net income | −¥347.2m | ¥640.9m | ¥293.5m | ¥196.9m | ¥150.1m | ¥268.0m | ¥347.0m | ¥667.0m |
| Diluted earnings per share | -28.24 | 52.13 | 24.02 | 16.11 | 12.28 | 21.93 | 25.81 | 49.61 |
| Cash from operations | ¥966.0m | ¥1.42bn | ¥592.0m | ¥625.0m | −¥172.0m | ¥515.0m | ¥445.0m | ¥1.09bn |
| Capital spending | −¥160.0m | −¥32.0m | −¥41.0m | −¥2.0m | −¥15.0m | −¥60.0m | −¥67.0m | −¥111.0m |
| Free cash flow | ¥806.0m | ¥1.39bn | ¥551.0m | ¥623.0m | −¥187.0m | ¥455.0m | ¥378.0m | ¥977.0m |
| Total assets | ¥28.26bn | ¥27.80bn | ¥25.76bn | ¥24.61bn | ¥23.79bn | ¥23.92bn | ¥24.45bn | ¥22.43bn |
| Cash and short-term investments | ¥4.06bn | ¥2.97bn | ¥2.54bn | ¥2.47bn | ¥2.54bn | ¥2.86bn | ¥2.80bn | ¥2.90bn |
| Debt | ¥3.94bn | ¥10.86bn | ¥3.51bn | ¥10.36bn | ¥3.24bn | ¥9.55bn | ¥2.67bn | ¥9.48bn |
| Shareholders' equity | ¥10.58bn | ¥10.27bn | ¥9.49bn | ¥8.52bn | ¥7.74bn | ¥7.89bn | ¥8.33bn | ¥6.92bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 74.0% | 77.8% | 76.6% | 79.7% | 26.2% | 18.5% | — |
| Operating margin | 14.0% | 16.1% | 19.2% | 38.1% | 5.8% | 1.4% | — |
| Net margin | 9.2% | 17.3% | 12.9% | 32.8% | 3.5% | 0.7% | — |
| Return on equity | 12.5% | 24.8% | 14.2% | 42.3% | 18.4% | 3.8% | — |
| Return on assets | 4.6% | 8.2% | 5.4% | 11.9% | 6.8% | 1.8% | — |
| Free cash flow yield | 21.1% | 29.5% | 15.1% | 12.3% | 7.4% | 5.8% | — |
| Revenue growth | 22.5% | 41.3% | 24.1% | -55.4% | 2.8% | -2.0% | — |
| Earnings growth | -34.4% | 89.4% | -51.2% | 322.4% | 392.2% | -156.9% | — |
| Current ratio | 1.04x | 1.07x | 1.22x | 0.55x | 1.09x | 1.27x | — |
| Debt to equity | 1.06x | 1.21x | 1.10x | 1.74x | 0.79x | 0.49x | — |
| Equity ratio | 36.9% | 33.0% | 37.7% | 28.1% | 37.1% | 46.7% | — |
| Interest coverage | 10.37x | 10.93x | 5.25x | 12.41x | 31.78x | 18.73x | — |
| R&D as a share of sales | — | 0.1% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.6% | 9.1% | 24.1% | -0.1% | 1.8% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.0% | -0.3% | 6.5% |
| Operating income | -7.4% | 58.3% | 31.1% |
| Net income | -15.4% | 66.0% | 37.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.7% | 76.5% | 53.9% | 35.3% |
| Operating margin | 14.9% | 19.6% | 12.9% | 6.9% |
| Net margin | 12.8% | 16.1% | 10.2% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 6.5 | 22.0 | 8.0 | 41.9 | 138.8 | -82.5 | -19.4 | 128.9 | -2641.2 |
| Price to sales | 0.7 | 1.1 | 2.8 | 2.6 | 1.4 | 1.0 | 1.0 | 0.7 | 0.6 | 3.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.