H 
713
-1.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.18bn
FY2016FY2025
Net income
¥1.39bn
FY2016FY2025
Free cash flow
¥1.80bn
FY2016FY2025
Shareholders' equity
¥4.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.18bn | ¥6.66bn | ¥5.15bn | ¥2.01bn | ¥864.4m | ¥948.2m | ¥6.59bn | ¥7.89bn | ¥7.93bn | ¥5.11bn |
| Gross profit | ¥5.72bn | ¥5.20bn | ¥3.78bn | ¥1.52bn | ¥511.1m | ¥369.8m | ¥4.41bn | ¥5.81bn | ¥5.80bn | ¥3.56bn |
| Operating income | ¥2.00bn | ¥1.73bn | ¥819.8m | −¥556.7m | −¥2.02bn | −¥2.67bn | ¥270.0m | ¥918.1m | ¥1.76bn | ¥1.17bn |
| Net income | ¥1.39bn | ¥1.63bn | ¥1.22bn | −¥657.4m | −¥1.97bn | −¥2.86bn | −¥765.0m | ¥558.9m | ¥1.28bn | ¥942.3m |
| Diluted earnings per share | 108.71 | 129.60 | 97.32 | -52.36 | -156.76 | -262.75 | -70.25 | 50.50 | 116.28 | 75.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.22bn | ¥10.74bn | ¥9.68bn | ¥8.92bn | ¥9.99bn | ¥10.58bn | ¥20.30bn | ¥20.34bn | ¥10.62bn | ¥6.95bn |
| Cash and short-term investments | ¥2.95bn | ¥2.55bn | ¥1.99bn | ¥1.94bn | ¥2.94bn | ¥3.03bn | ¥10.71bn | ¥10.24bn | ¥5.08bn | ¥1.29bn |
| Total liabilities | ¥6.74bn | ¥7.26bn | ¥7.83bn | ¥8.27bn | ¥8.69bn | ¥8.80bn | ¥15.45bn | ¥14.53bn | ¥4.95bn | ¥4.40bn |
| Debt | ¥4.25bn | ¥5.27bn | ¥6.16bn | ¥7.21bn | ¥7.78bn | ¥8.37bn | ¥14.24bn | ¥12.08bn | ¥2.19bn | ¥2.43bn |
| Shareholders' equity | ¥4.49bn | ¥3.48bn | ¥1.85bn | ¥647.6m | ¥1.31bn | ¥1.78bn | ¥4.86bn | ¥5.81bn | ¥5.67bn | ¥2.55bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 11m | 11m | 11m | 11m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.97bn | ¥1.82bn | ¥1.29bn | −¥676.5m | −¥1.02bn | −¥1.16bn | ¥1.45bn | ¥611.0m | ¥2.80bn | ¥2.80bn |
| Capital spending | −¥172.3m | −¥229.1m | −¥162.6m | −¥24.1m | −¥144.9m | −¥43.4m | −¥307.0m | −¥446.0m | −¥197.0m | −¥476.8m |
| Free cash flow | ¥1.80bn | ¥1.60bn | ¥1.13bn | −¥700.6m | −¥1.17bn | −¥1.20bn | ¥1.15bn | ¥165.0m | ¥2.60bn | ¥2.32bn |
| Dividends paid | −¥376.3m | −¥17,000 | −¥14,000 | −¥33,000 | −¥49,000 | −¥217.9m | −¥217.3m | −¥219.0m | −¥219.0m | −¥219.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.52bn | ¥1.77bn | ¥2.14bn | ¥1.58bn | ¥1.72bn | ¥1.75bn | ¥1.85bn | ¥1.52bn |
| Gross profit | ¥1.16bn | ¥1.42bn | ¥1.76bn | ¥1.22bn | ¥1.34bn | ¥1.40bn | ¥1.48bn | ¥1.18bn |
| Operating income | ¥325.8m | ¥496.2m | ¥783.4m | ¥271.9m | ¥449.8m | ¥493.1m | ¥581.0m | ¥297.0m |
| Net income | ¥271.7m | ¥449.7m | ¥318.7m | ¥253.0m | ¥393.2m | ¥420.2m | ¥629.0m | ¥248.0m |
| Diluted earnings per share | 21.64 | 35.81 | 25.01 | 19.86 | 30.86 | 32.98 | 50.10 | 19.75 |
| Total assets | ¥10.68bn | ¥10.59bn | ¥11.22bn | ¥10.31bn | ¥10.19bn | ¥10.53bn | ¥10.74bn | ¥10.03bn |
| Cash and short-term investments | ¥3.14bn | ¥2.78bn | ¥2.95bn | ¥2.39bn | ¥2.51bn | ¥2.64bn | ¥2.55bn | ¥2.44bn |
| Debt | ¥432.8m | ¥315.7m | ¥714.1m | ¥314.2m | ¥733.3m | ¥833.0m | ¥832.2m | ¥1.00bn |
| Shareholders' equity | ¥4.71bn | ¥4.43bn | ¥4.49bn | ¥4.17bn | ¥3.91bn | ¥3.52bn | ¥3.48bn | ¥2.85bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 79.6% | 78.0% | 73.4% | 75.6% | 59.1% | 39.0% |
| Operating margin | 27.8% | 26.0% | 15.9% | -27.7% | -234.1% | -281.8% |
| Net margin | 19.3% | 24.4% | 23.7% | -32.7% | -227.7% | -301.8% |
| Return on equity | 30.9% | 46.8% | 66.0% | -101.5% | -150.5% | -160.6% |
| Return on assets | 12.3% | 15.2% | 12.6% | -7.4% | -19.7% | -27.0% |
| Free cash flow yield | 20.4% | 19.8% | 14.0% | -6.3% | -8.5% | -12.4% |
| Revenue growth | 7.8% | 29.3% | 156.1% | 132.8% | -8.8% | -85.6% |
| Earnings growth | -14.9% | 33.2% | -285.8% | -66.6% | -31.2% | 274.0% |
| Current ratio | 2.04x | 1.65x | 1.21x | 1.05x | 1.19x | 1.45x |
| Debt to equity | 0.10x | 0.36x | 1.01x | 4.19x | 2.32x | 1.87x |
| Equity ratio | 40.0% | 32.4% | 19.1% | 7.3% | 13.1% | 16.8% |
| Interest coverage | 29.50x | 21.85x | 9.04x | -5.89x | -20.06x | -19.54x |
| Buybacks as a share of market value | -1.5% | -0.0% | 0.0% | 0.0% | -15.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 52.8% | 49.9% | 4.5% |
| Operating income | — | — | 4.8% |
| Net income | — | — | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.9% | 77.2% | 74.9% | 72.7% |
| Operating margin | 27.0% | 19.0% | -3.1% | 8.5% |
| Net margin | 21.8% | 17.0% | -5.5% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 8.6 | 18.3 | -31.3 | -4.3 | -2.0 | -16.0 | 26.2 | 17.4 |
| Price to sales | 1.6 | 2.1 | 4.3 | 10.2 | 9.9 | 6.1 | 1.9 | 1.9 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2020 | FY2018 | |
|---|---|---|---|
| Paid in the year | 70.00 | 20.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.