A 
29.05
+4.12%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 172.6m
FY2016FY2025
Net income
−TWD 4.3m
FY2016FY2025
Free cash flow
−TWD 20.7m
FY2016FY2025
Shareholders' equity
TWD 641.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 172.6m | TWD 77.1m | TWD 117.0m | TWD 364.5m | TWD 1.23bn | TWD 737.2m | TWD 343.2m | TWD 424.7m | TWD 165.6m | TWD 243.6m |
| Research and development | TWD 50.7m | TWD 47.0m | TWD 45.6m | TWD 52.6m | TWD 70.1m | TWD 59.2m | TWD 49.1m | TWD 49.1m | TWD 41.0m | TWD 48.8m |
| Operating income | −TWD 10.1m | −TWD 53.4m | −TWD 24.4m | TWD 42.9m | TWD 241.8m | TWD 134.8m | TWD 37.7m | TWD 60.6m | TWD 7.0m | TWD 48.1m |
| Net income | −TWD 4.3m | −TWD 6.7m | −TWD 19.7m | TWD 33.3m | TWD 192.3m | TWD 108.9m | TWD 29.9m | TWD 61.6m | −TWD 12.0m | TWD 38.0m |
| Diluted earnings per share | -0.17 | -0.26 | -0.77 | 1.29 | 7.46 | 4.22 | 1.16 | 2.44 | -0.49 | 1.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 713.2m | TWD 509.3m | TWD 498.9m | TWD 584.4m | TWD 790.8m | TWD 620.0m | TWD 413.9m | TWD 431.8m | TWD 360.7m | TWD 332.3m |
| Cash and short-term investments | — | — | TWD 212.7m | TWD 282.3m | TWD 396.4m | TWD 252.4m | — | TWD 290.0m | TWD 271.8m | TWD 274.9m |
| Total liabilities | TWD 71.8m | TWD 62.8m | TWD 47.9m | TWD 88.2m | TWD 227.4m | TWD 219.1m | TWD 86.4m | TWD 87.0m | TWD 77.8m | TWD 70.6m |
| Debt | — | — | TWD 1.9m | TWD 5.8m | TWD 9.2m | TWD 12.6m | — | — | TWD 15.0m | — |
| Shareholders' equity | TWD 641.5m | TWD 446.5m | TWD 451.0m | TWD 496.3m | TWD 563.4m | TWD 400.8m | TWD 327.6m | TWD 344.9m | TWD 282.9m | TWD 261.7m |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 25m | 24m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 20.0m | −TWD 52.7m | TWD 27.4m | TWD 106.0m | TWD 172.5m | TWD 4.9m | TWD 56.3m | TWD 18.9m | −TWD 25.2m | TWD 36.6m |
| Capital spending | −TWD 654,000 | −TWD 578,000 | −TWD 1.3m | — | −TWD 479,000 | −TWD 378,000 | −TWD 3.5m | −TWD 3.0m | −TWD 1.3m | −TWD 161,000 |
| Free cash flow | −TWD 20.7m | −TWD 53.3m | TWD 26.1m | TWD 106.0m | TWD 172.0m | TWD 4.6m | TWD 52.7m | TWD 15.9m | −TWD 26.5m | TWD 36.5m |
| Dividends paid | — | — | −TWD 25.9m | −TWD 103.5m | −TWD 52.5m | −TWD 35.0m | −TWD 52.5m | — | −TWD 34.3m | −TWD 37.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 57.6m | TWD 79.3m | TWD 62.6m | TWD 26.1m | TWD 39.1m | TWD 44.8m | TWD 30.8m | TWD 24.3m |
| Operating income | −TWD 4.0m | TWD 4.6m | TWD 7.7m | −TWD 2.4m | −TWD 11.0m | −TWD 4.4m | −TWD 5.4m | −TWD 6.6m |
| Net income | −TWD 48,000 | TWD 12.0m | TWD 18.3m | TWD 9.1m | −TWD 36.9m | TWD 5.2m | TWD 9.3m | −TWD 7.2m |
| Diluted earnings per share | -0.00 | 0.47 | 0.71 | 0.35 | -1.43 | 0.20 | 0.36 | -0.28 |
| Cash from operations | TWD 28.0m | — | −TWD 23.0m | TWD 11.0m | −TWD 5.0m | −TWD 2.0m | −TWD 20.0m | −TWD 1.0m |
| Total assets | TWD 705.3m | TWD 706.7m | TWD 713.2m | TWD 467.0m | TWD 460.0m | TWD 501.2m | TWD 509.3m | TWD 489.4m |
| Shareholders' equity | TWD 653.4m | TWD 653.5m | TWD 641.5m | TWD 423.9m | TWD 414.8m | TWD 451.7m | TWD 446.5m | TWD 435.0m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -3.1% | -10.8% | -20.8% | 11.8% | 19.7% | 18.3% |
| Net margin | -2.5% | -8.7% | -16.9% | 9.1% | 15.6% | 14.8% |
| Return on equity | -0.7% | -1.5% | -4.4% | 6.7% | 34.1% | 27.2% |
| Return on assets | -0.6% | -1.3% | -4.0% | 5.7% | 24.3% | 17.6% |
| Free cash flow yield | — | -6.2% | 3.4% | — | — | — |
| Revenue growth | 123.8% | -34.0% | -67.9% | -70.3% | 66.7% | 114.8% |
| Earnings growth | -35.1% | -66.1% | -159.2% | -82.7% | 76.7% | 264.0% |
| Current ratio | 7.18x | 4.79x | 8.20x | 6.19x | 3.79x | 3.10x |
| Debt to equity | — | — | 0.00x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 89.9% | 87.7% | 90.4% | 84.9% | 71.2% | 64.7% |
| Interest coverage | -37.10x | -89.53x | -594.00x | 543.34x | 2985.05x | 2106.64x |
| R&D as a share of sales | 29.4% | 61.0% | 39.0% | 14.4% | 5.7% | 8.0% |
| Buybacks as a share of market value | — | -0.1% | 0.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.1% | -25.2% | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -25.4% | -6.1% | 12.3% | 12.9% |
| Net margin | -4.4% | 0.4% | 11.3% | 11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -245.8 | -117.4 | -40.7 | 27.7 | 8.0 | 14.6 | 20.8 | 12.4 | -48.9 | 17.7 |
| Price to sales | 6.2 | 10.2 | 6.9 | 2.5 | 1.3 | 2.1 | 1.8 | 1.8 | 3.5 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Aug 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 1.00 | 5.00 |
- 1250-for-1000 split · 7 Jul 2022
- 1145.162-for-1000 split · 27 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.