H 
14.55
+1.39%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 95.7m
FY2016FY2025
Net income
TWD 6.9m
FY2016FY2025
Free cash flow
−TWD 13.3m
FY2016FY2025
Shareholders' equity
TWD 250.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 95.7m | TWD 81.5m | TWD 65.7m | TWD 88.7m | TWD 100.2m | TWD 79.1m | TWD 91.3m | TWD 280.1m | TWD 271.3m | TWD 219.9m |
| Gross profit | TWD 37.1m | TWD 28.1m | TWD 15.8m | TWD 23.6m | TWD 29.1m | TWD 11.8m | TWD 12.6m | TWD 84.0m | TWD 99.6m | TWD 84.5m |
| Research and development | TWD 10.8m | TWD 10.6m | TWD 10.5m | TWD 12.2m | TWD 13.8m | TWD 15.8m | TWD 17.7m | TWD 24.0m | TWD 24.9m | TWD 25.5m |
| Operating income | TWD 4.6m | −TWD 4.7m | −TWD 16.2m | −TWD 11.6m | −TWD 7.2m | −TWD 25.6m | −TWD 41.4m | TWD 26.7m | TWD 42.3m | TWD 28.0m |
| Net income | TWD 6.9m | TWD 12.8m | −TWD 8.0m | TWD 2.5m | −TWD 7.9m | −TWD 29.4m | −TWD 40.9m | TWD 28.6m | TWD 35.8m | TWD 22.8m |
| Diluted earnings per share | 0.30 | 0.55 | -0.35 | 0.11 | -0.34 | -1.27 | -1.76 | 1.21 | 1.53 | 0.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 288.1m | TWD 273.9m | TWD 253.4m | TWD 258.7m | TWD 268.4m | TWD 278.3m | TWD 314.2m | TWD 363.3m | TWD 395.5m | TWD 370.3m |
| Cash and short-term investments | — | TWD 221.9m | TWD 201.4m | TWD 199.1m | TWD 193.2m | TWD 195.9m | TWD 213.8m | TWD 202.5m | TWD 203.4m | TWD 239.7m |
| Total liabilities | TWD 38.2m | TWD 30.8m | TWD 23.1m | TWD 20.4m | TWD 32.6m | TWD 35.6m | TWD 43.5m | TWD 35.0m | TWD 62.1m | TWD 51.7m |
| Debt | — | TWD 5.7m | TWD 11.2m | TWD 4.8m | TWD 10.9m | TWD 16.9m | TWD 22.7m | — | — | — |
| Shareholders' equity | TWD 250.0m | TWD 243.1m | TWD 230.3m | TWD 238.3m | TWD 235.8m | TWD 242.7m | TWD 270.7m | TWD 328.3m | TWD 333.4m | TWD 318.6m |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 24m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 10.1m | TWD 27.8m | TWD 8.2m | TWD 14.3m | −TWD 513,000 | −TWD 10.4m | TWD 38.4m | TWD 61.9m | −TWD 2.7m | TWD 63.0m |
| Capital spending | −TWD 3.2m | −TWD 1.6m | −TWD 876,000 | −TWD 2.5m | −TWD 904,000 | −TWD 1.7m | −TWD 4.7m | −TWD 25.2m | −TWD 12.6m | −TWD 6.2m |
| Free cash flow | −TWD 13.3m | TWD 26.2m | TWD 7.3m | TWD 11.8m | −TWD 1.4m | −TWD 12.1m | TWD 33.8m | TWD 36.7m | −TWD 15.3m | TWD 56.8m |
| Dividends paid | — | — | — | — | — | — | −TWD 16.2m | −TWD 32.2m | −TWD 20.9m | −TWD 33.8m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 48.1m | TWD 43.8m | TWD 37.7m | TWD 32.2m | TWD 33.5m | TWD 36.8m | TWD 51.8m | TWD 50.1m |
| Gross profit | TWD 19.2m | TWD 15.0m | TWD 11.6m | TWD 9.3m | TWD 6.5m | TWD 10.6m | TWD 13.0m | TWD 14.6m |
| Operating income | TWD 3.7m | −TWD 315,000 | −TWD 4.4m | −TWD 6.4m | −TWD 9.8m | −TWD 6.7m | TWD 9.7m | −TWD 4.0m |
| Net income | −TWD 6.4m | TWD 5.5m | TWD 7.3m | −TWD 3.3m | −TWD 4.8m | −TWD 1.3m | TWD 3.7m | −TWD 3.9m |
| Diluted earnings per share | -0.28 | 0.24 | 0.32 | -0.14 | -0.20 | -0.05 | 0.16 | -0.17 |
| Cash from operations | −TWD 16.0m | TWD 22.0m | TWD 5.0m | TWD 4.0m | TWD 3.0m | TWD 2.0m | — | — |
| Capital spending | — | −TWD 1.0m | — | — | — | −TWD 2.0m | — | — |
| Free cash flow | — | TWD 21.0m | — | — | — | TWD 0 | — | — |
| Total assets | TWD 264.6m | TWD 273.9m | TWD 258.6m | TWD 253.4m | TWD 251.2m | TWD 258.7m | — | TWD 268.4m |
| Cash and short-term investments | TWD 200.4m | TWD 221.9m | TWD 203.9m | TWD 201.4m | TWD 198.8m | TWD 199.1m | — | TWD 193.2m |
| Debt | TWD 5.7m | TWD 11.3m | TWD 11.2m | TWD 11.1m | TWD 1.8m | TWD 4.8m | — | TWD 6.1m |
| Shareholders' equity | TWD 236.2m | TWD 243.1m | TWD 237.6m | TWD 230.3m | TWD 233.5m | TWD 238.3m | — | TWD 235.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 3.9% | -12.2% |
| Operating income | — | — | -22.4% |
| Net income | 40.9% | — | -20.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.8% | 31.5% | 28.5% | 32.2% |
| Operating margin | -0.0% | -8.4% | -11.9% | 3.1% |
| Net margin | 11.2% | 4.3% | -4.5% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.1 | 42.7 | -20.3 | 64.6 | -34.6 | -7.8 | -5.1 | 11.6 | 17.5 | 23.9 |
| Price to sales | 2.9 | 6.7 | 2.5 | 1.8 | 2.7 | 2.9 | 2.3 | 1.2 | 2.3 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1030-for-1000 split · 28 Jul 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.