S 
1,041
-0.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.02bn
FY2016FY2025
Net income
¥915.0m
FY2016FY2025
Free cash flow
¥932.0m
FY2016FY2025
Shareholders' equity
¥4.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.02bn | ¥13.22bn | ¥11.50bn | ¥10.47bn | ¥9.42bn | ¥8.97bn | ¥8.12bn | ¥7.11bn | ¥6.01bn | ¥5.50bn |
| Gross profit | ¥3.92bn | ¥3.32bn | ¥2.91bn | ¥2.76bn | ¥2.03bn | ¥2.09bn | ¥2.09bn | ¥1.85bn | ¥1.52bn | ¥1.36bn |
| Research and development | — | — | — | — | ¥30.0m | — | — | — | — | — |
| Operating income | ¥1.21bn | ¥830.0m | ¥609.0m | ¥731.3m | ¥195.0m | ¥208.1m | ¥494.9m | ¥551.2m | ¥411.6m | ¥356.3m |
| Net income | ¥915.0m | ¥602.0m | ¥461.0m | ¥316.1m | ¥448.2m | ¥270.0m | ¥337.4m | ¥354.0m | ¥269.9m | ¥250.8m |
| Diluted earnings per share | 101.92 | 67.14 | 50.51 | 34.28 | 48.58 | 29.28 | 36.51 | 38.22 | 29.12 | 27.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.71bn | ¥5.65bn | ¥5.01bn | ¥4.67bn | ¥4.24bn | ¥3.98bn | ¥3.61bn | ¥3.46bn | ¥2.98bn | ¥1.90bn |
| Cash and short-term investments | ¥3.41bn | ¥2.81bn | ¥2.62bn | ¥2.73bn | ¥2.31bn | ¥1.93bn | ¥2.17bn | ¥2.32bn | ¥2.04bn | ¥1.06bn |
| Total liabilities | ¥2.40bn | ¥2.06bn | ¥1.70bn | ¥1.62bn | ¥1.40bn | ¥1.51bn | ¥1.42bn | ¥1.61bn | ¥1.49bn | ¥1.48bn |
| Debt | ¥9.0m | ¥6.0m | ¥8.0m | ¥16.0m | ¥36.8m | ¥41.0m | ¥294.2m | ¥451.4m | ¥586.9m | ¥679.1m |
| Shareholders' equity | ¥4.23bn | ¥3.57bn | ¥3.29bn | ¥3.03bn | ¥2.78bn | ¥2.39bn | ¥2.18bn | ¥1.84bn | ¥1.48bn | ¥414.1m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.06bn | ¥745.0m | ¥445.0m | ¥635.0m | ¥473.9m | ¥327.5m | ¥100.3m | ¥422.7m | ¥304.6m | ¥412.2m |
| Capital spending | −¥130.0m | −¥28.0m | −¥347.0m | −¥35.0m | −¥16.9m | −¥132.0m | −¥58.0m | −¥16.4m | −¥5.7m | −¥6.2m |
| Free cash flow | ¥932.0m | ¥717.0m | ¥98.0m | ¥600.0m | ¥457.0m | ¥195.5m | ¥42.3m | ¥406.4m | ¥298.9m | ¥406.0m |
| Dividends paid | −¥264.0m | −¥222.0m | −¥132.0m | −¥61.5m | −¥61.3m | −¥61.1m | −¥61.0m | −¥61.0m | −¥61.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.06bn | ¥4.11bn | ¥3.92bn | ¥3.93bn | ¥3.63bn | ¥3.78bn | ¥3.68bn | ¥3.63bn |
| Gross profit | ¥970.0m | ¥1.19bn | ¥1.08bn | ¥974.0m | ¥826.0m | ¥1.05bn | ¥1.06bn | ¥897.0m |
| Operating income | ¥286.0m | ¥530.0m | ¥343.0m | ¥240.0m | ¥157.0m | ¥437.0m | ¥380.0m | ¥255.0m |
| Net income | ¥223.0m | ¥386.0m | ¥293.0m | ¥242.0m | ¥93.0m | ¥318.0m | ¥262.0m | ¥166.0m |
| Diluted earnings per share | 24.84 | 43.00 | 32.64 | 26.96 | 10.36 | 35.42 | 29.22 | 18.51 |
| Cash from operations | — | — | — | ¥1.06bn | — | — | — | — |
| Capital spending | — | — | — | −¥130.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥932.0m | — | — | — | — |
| Total assets | ¥7.91bn | ¥6.91bn | ¥6.26bn | ¥6.71bn | ¥6.86bn | ¥6.02bn | ¥5.41bn | ¥5.65bn |
| Cash and short-term investments | ¥4.33bn | ¥3.44bn | ¥3.14bn | ¥3.41bn | ¥3.64bn | ¥2.95bn | ¥2.61bn | ¥2.81bn |
| Debt | — | — | — | ¥6.0m | — | — | — | ¥1.0m |
| Shareholders' equity | ¥4.74bn | ¥4.52bn | ¥4.13bn | ¥4.23bn | ¥3.98bn | ¥3.89bn | ¥3.57bn | ¥3.57bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.1% | 25.1% | 25.3% | 26.4% | 21.6% | 23.3% | — | — |
| Operating margin | 8.1% | 6.3% | 5.3% | 7.0% | 2.1% | 2.3% | — | — |
| Net margin | 6.1% | 4.6% | 4.0% | 3.0% | 4.8% | 3.0% | — | — |
| Return on equity | 21.7% | 16.9% | 14.0% | 10.4% | 16.1% | 11.3% | — | — |
| Return on assets | 13.6% | 10.7% | 9.2% | 6.8% | 10.6% | 6.8% | — | — |
| Free cash flow yield | 12.5% | 8.1% | 8.2% | 6.8% | 5.0% | 4.7% | — | — |
| Revenue growth | 13.6% | 14.9% | 9.9% | 11.1% | 5.0% | 10.5% | — | — |
| Earnings growth | 52.0% | 30.6% | 45.8% | -29.5% | 66.0% | -20.0% | — | — |
| Current ratio | 2.40x | 2.35x | 2.54x | 2.64x | 2.66x | 2.23x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | — | — |
| Equity ratio | 62.9% | 63.2% | 65.6% | 65.0% | 65.6% | 60.1% | — | — |
| Interest coverage | — | — | 609.00x | 168.45x | 28.42x | 44.70x | 250.73x | 163.62x |
| R&D as a share of sales | — | — | — | — | 0.3% | — | — | — |
| Buybacks as a share of market value | -0.1% | 1.8% | 1.0% | 0.0% | -0.0% | 0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 10.9% | 12.8% |
| Operating income | 18.4% | 42.3% | 26.8% |
| Net income | 42.5% | 27.6% | 73.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 25.7% | 24.8% | 24.9% |
| Operating margin | 7.2% | 6.7% | 5.5% | 5.7% |
| Net margin | 5.4% | 4.6% | 4.4% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 11.9 | 14.0 | 25.9 | 26.3 | 12.9 | 14.4 | 14.5 | 38.0 |
| Price to sales | 0.7 | 0.5 | 0.6 | 0.8 | 1.3 | 0.4 | 0.6 | 0.7 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 25.00 | 25.00 | 10.00 | 7.00 | 7.00 | 7.00 |
- 4-for-1 split · 2 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.