19.50
+4.56%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.44bn
FY2016FY2025
Net income
−TWD 1.19bn
FY2016FY2025
Free cash flow
−TWD 47.0m
FY2016FY2025
Shareholders' equity
TWD 1.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.44bn | TWD 1.96bn | TWD 1.77bn | TWD 2.11bn | TWD 3.00bn | TWD 2.65bn | TWD 3.02bn | TWD 1.93bn | TWD 1.32bn | TWD 1.67bn |
| Gross profit | −TWD 374.3m | TWD 47.5m | TWD 39.0m | TWD 220.9m | TWD 599.5m | TWD 377.8m | TWD 872.9m | TWD 395.8m | TWD 133.6m | TWD 344.8m |
| Research and development | TWD 70.7m | TWD 61.3m | TWD 56.4m | TWD 62.9m | TWD 68.9m | TWD 67.1m | TWD 69.4m | TWD 58.4m | TWD 51.4m | TWD 71.0m |
| Operating income | −TWD 536.5m | TWD 35.2m | TWD 25.1m | TWD 115.8m | TWD 377.3m | TWD 198.6m | TWD 666.9m | TWD 246.0m | TWD 10.5m | TWD 184.9m |
| Net income | −TWD 1.19bn | TWD 13.2m | TWD 7.5m | TWD 73.4m | TWD 324.4m | TWD 148.3m | TWD 524.3m | TWD 219.5m | TWD 4.4m | TWD 136.3m |
| Diluted earnings per share | -14.35 | 0.16 | 0.09 | 0.88 | 3.89 | 1.79 | 6.30 | 2.64 | 0.05 | 1.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.28bn | TWD 4.08bn | TWD 4.25bn | TWD 4.72bn | TWD 4.90bn | TWD 4.26bn | TWD 3.81bn | TWD 2.81bn | TWD 2.01bn | TWD 1.78bn |
| Cash and short-term investments | TWD 621.6m | TWD 559.5m | TWD 609.2m | TWD 876.7m | TWD 674.5m | TWD 875.8m | TWD 537.3m | TWD 351.6m | TWD 426.2m | TWD 404.8m |
| Total liabilities | TWD 1.58bn | TWD 1.39bn | TWD 1.72bn | TWD 2.29bn | TWD 2.09bn | TWD 1.99bn | TWD 1.55bn | TWD 921.6m | TWD 296.1m | TWD 261.0m |
| Debt | TWD 1.30bn | TWD 1.07bn | TWD 1.36bn | TWD 1.84bn | TWD 1.53bn | TWD 1.38bn | TWD 995.4m | TWD 450.0m | TWD 50.0m | — |
| Shareholders' equity | TWD 1.70bn | TWD 2.69bn | TWD 2.53bn | TWD 2.43bn | TWD 2.80bn | TWD 2.27bn | TWD 2.26bn | TWD 1.88bn | TWD 1.71bn | TWD 1.52bn |
| Shares outstanding | 83m | 83m | 83m | 83m | 83m | 83m | 83m | 83m | 83m | 76m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 63.9m | TWD 422.2m | TWD 362.9m | TWD 618.5m | TWD 667.7m | TWD 625.4m | TWD 852.8m | TWD 287.6m | TWD 297.5m | TWD 405.5m |
| Capital spending | −TWD 110.9m | −TWD 76.9m | −TWD 92.0m | −TWD 136.8m | −TWD 251.3m | −TWD 517.6m | −TWD 874.0m | −TWD 651.1m | −TWD 481.6m | −TWD 176.2m |
| Free cash flow | −TWD 47.0m | TWD 345.3m | TWD 270.8m | TWD 481.7m | TWD 416.4m | TWD 107.8m | −TWD 21.2m | −TWD 363.5m | −TWD 184.1m | TWD 229.3m |
| Dividends paid | −TWD 16.6m | −TWD 24.9m | −TWD 37.4m | −TWD 166.0m | −TWD 124.5m | −TWD 200.0m | −TWD 200.0m | −TWD 30.0m | −TWD 75.0m | −TWD 27.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 287.6m | TWD 289.3m | TWD 296.0m | TWD 321.6m | TWD 383.8m | TWD 437.5m | TWD 399.9m | TWD 492.8m |
| Gross profit | −TWD 28.8m | −TWD 27.3m | −TWD 105.0m | −TWD 124.3m | −TWD 96.7m | −TWD 43.7m | −TWD 9.5m | −TWD 30.6m |
| Operating income | −TWD 65.3m | −TWD 67.2m | −TWD 147.0m | −TWD 161.4m | −TWD 151.5m | −TWD 88.6m | −TWD 46.7m | −TWD 66.0m |
| Net income | −TWD 20.9m | −TWD 54.1m | −TWD 900.0m | −TWD 111.4m | −TWD 122.0m | −TWD 57.5m | −TWD 16.5m | −TWD 59.5m |
| Diluted earnings per share | -0.25 | -0.65 | -10.84 | -1.34 | -1.47 | -0.69 | -0.20 | -0.72 |
| Cash from operations | −TWD 3.0m | −TWD 30.0m | TWD 24.0m | TWD 69.0m | −TWD 96.0m | TWD 66.0m | TWD 2.0m | TWD 263.0m |
| Capital spending | — | −TWD 6.0m | −TWD 12.0m | −TWD 27.0m | −TWD 49.0m | −TWD 21.0m | −TWD 28.0m | −TWD 21.0m |
| Free cash flow | — | −TWD 36.0m | TWD 12.0m | TWD 42.0m | −TWD 145.0m | TWD 45.0m | −TWD 26.0m | TWD 242.0m |
| Total assets | TWD 3.89bn | TWD 2.83bn | TWD 3.28bn | TWD 3.57bn | TWD 3.68bn | TWD 4.03bn | TWD 4.08bn | TWD 4.54bn |
| Cash and short-term investments | TWD 281.4m | TWD 177.1m | TWD 621.6m | TWD 317.4m | TWD 414.3m | TWD 619.0m | TWD 559.5m | TWD 662.9m |
| Debt | TWD 963.6m | TWD 896.0m | TWD 1.31bn | TWD 325.3m | TWD 1.04bn | TWD 1.08bn | TWD 1.04bn | TWD 1.11bn |
| Shareholders' equity | TWD 2.66bn | TWD 1.68bn | TWD 1.70bn | TWD 2.32bn | TWD 2.33bn | TWD 2.61bn | TWD 2.69bn | TWD 3.05bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -26.0% | 2.4% | 2.2% | 10.5% | 20.0% | 14.3% |
| Operating margin | -37.3% | 1.8% | 1.4% | 5.5% | 13.6% | 7.8% |
| Net margin | -82.8% | 0.7% | 0.4% | 3.5% | 10.8% | 5.6% |
| Return on equity | -70.0% | 0.5% | 0.3% | 3.0% | 11.6% | 6.5% |
| Return on assets | -36.3% | 0.3% | 0.2% | 1.6% | 6.6% | 3.5% |
| Free cash flow yield | 9.0% | 25.8% | 23.5% | 39.1% | 47.4% | 59.1% |
| Revenue growth | -26.6% | 11.0% | -16.4% | -29.6% | 13.5% | -12.3% |
| Earnings growth | -9130.6% | 76.4% | -89.8% | -77.4% | 118.7% | -71.7% |
| Current ratio | 1.03x | 1.92x | 1.02x | 1.60x | 2.46x | 1.73x |
| Debt to equity | 0.76x | 0.39x | 0.52x | 0.73x | 0.52x | 0.56x |
| Equity ratio | 51.9% | 65.9% | 59.5% | 51.5% | 57.3% | 53.2% |
| Interest coverage | -36.94x | 1.94x | 1.08x | 5.69x | 24.41x | 12.49x |
| R&D as a share of sales | 4.9% | 3.1% | 3.2% | 3.0% | 2.3% | 2.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.4% | -0.4% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | -11.5% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -9.6% | -0.9% | 7.0% | 13.7% |
| Operating margin | -14.8% | -5.0% | 1.7% | 7.2% |
| Net margin | -34.7% | -15.1% | -4.8% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | 230.1 | 406.3 | 33.9 | 14.5 | 30.6 | 14.8 | 47.7 | — | 23.9 |
| Price to sales | 1.4 | 1.6 | 1.7 | 1.2 | 1.6 | 1.7 | 2.6 | 5.4 | 4.4 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 5 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.30 | 0.45 | 2.00 | 1.50 | 4.458 | 2.41 | 0.361 |
- 1000-to-830 reverse split · 2 Nov 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.