T 
598
+2.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.27bn
FY2016FY2025
Net income
¥511.4m
FY2016FY2025
Free cash flow
¥1.11bn
FY2016FY2025
Shareholders' equity
¥2.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.27bn | ¥16.39bn | ¥15.03bn | ¥12.72bn | ¥11.03bn | ¥12.10bn | ¥10.62bn | ¥8.67bn | ¥6.98bn | ¥5.09bn |
| Gross profit | ¥7.90bn | ¥7.13bn | ¥6.58bn | ¥5.94bn | ¥5.35bn | ¥5.65bn | ¥4.46bn | ¥3.15bn | ¥2.63bn | ¥2.17bn |
| Operating income | ¥877.3m | ¥630.0m | ¥443.4m | ¥226.7m | −¥197.5m | −¥610.5m | ¥220.0m | ¥238.9m | ¥302.2m | ¥230.3m |
| Net income | ¥511.4m | ¥358.3m | ¥132.2m | ¥491.7m | −¥212.5m | −¥571.7m | ¥23.8m | ¥98.4m | ¥138.5m | ¥107.5m |
| Diluted earnings per share | 61.39 | 41.76 | 15.20 | 56.61 | -24.70 | -77.76 | 3.27 | 13.42 | 18.95 | 17.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.55bn | ¥5.10bn | ¥4.61bn | ¥5.30bn | ¥4.62bn | ¥5.30bn | ¥6.13bn | ¥3.53bn | ¥2.64bn | ¥2.08bn |
| Cash and short-term investments | ¥1.15bn | ¥917.6m | ¥812.7m | ¥1.25bn | ¥693.3m | ¥805.5m | ¥1.17bn | ¥1.13bn | ¥1.02bn | ¥550.0m |
| Total liabilities | ¥2.49bn | ¥3.24bn | ¥2.97bn | ¥3.77bn | ¥3.78bn | ¥4.58bn | ¥4.80bn | ¥2.18bn | ¥1.41bn | ¥1.65bn |
| Debt | ¥159.2m | ¥819.2m | ¥775.6m | ¥1.72bn | ¥2.19bn | ¥2.73bn | ¥2.47bn | ¥1.07bn | ¥610.4m | ¥898.7m |
| Shareholders' equity | ¥2.01bn | ¥1.77bn | ¥1.53bn | ¥1.43bn | ¥838.0m | ¥713.3m | ¥1.32bn | ¥1.33bn | ¥1.23bn | ¥423.4m |
| Shares outstanding | 8m | 9m | 9m | 9m | 9m | 7m | 7m | 7m | 7m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.13bn | ¥634.9m | ¥653.1m | ¥479.0m | ¥54.9m | −¥154.1m | ¥61.0m | ¥388.1m | ¥249.5m | ¥348.4m |
| Capital spending | −¥25.2m | −¥80.1m | −¥106.6m | −¥42.3m | −¥31.8m | −¥310.4m | −¥75.2m | −¥45.8m | −¥26.0m | −¥29.7m |
| Free cash flow | ¥1.11bn | ¥554.8m | ¥546.5m | ¥436.7m | ¥23.1m | −¥464.5m | −¥14.2m | ¥342.2m | ¥223.5m | ¥318.8m |
| Dividends paid | −¥84.8m | −¥63.3m | −¥42.3m | — | — | −¥14.9m | −¥14.4m | −¥14.0m | −¥14.0m | −¥14.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.53bn | ¥4.45bn | ¥4.35bn | ¥4.57bn | ¥4.59bn | ¥4.60bn | ¥4.50bn | ¥4.43bn |
| Gross profit | ¥2.02bn | ¥1.98bn | ¥1.97bn | ¥1.98bn | ¥1.98bn | ¥2.01bn | ¥1.94bn | ¥1.90bn |
| Operating income | ¥223.7m | ¥248.4m | ¥230.5m | ¥185.0m | ¥214.5m | ¥297.5m | ¥180.3m | ¥87.9m |
| Net income | ¥140.6m | ¥170.1m | ¥153.4m | ¥56.1m | ¥142.1m | ¥194.5m | ¥118.7m | −¥114.0m |
| Diluted earnings per share | 16.86 | 20.41 | 18.41 | 6.74 | 17.06 | 23.35 | 13.83 | -13.29 |
| Cash from operations | — | — | — | ¥1.13bn | — | — | — | — |
| Capital spending | — | — | — | −¥25.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.11bn | — | — | — | — |
| Total assets | ¥4.79bn | ¥4.41bn | ¥4.20bn | ¥4.55bn | ¥4.39bn | ¥4.83bn | ¥5.10bn | ¥5.10bn |
| Cash and short-term investments | ¥1.62bn | ¥1.19bn | ¥1.11bn | ¥1.15bn | ¥887.0m | ¥1.01bn | ¥1.34bn | ¥917.6m |
| Debt | ¥415.1m | ¥49.9m | ¥194.5m | ¥159.2m | ¥203.7m | ¥553.5m | ¥1.22bn | ¥625.0m |
| Shareholders' equity | ¥2.39bn | ¥2.25bn | ¥2.08bn | ¥2.01bn | ¥1.95bn | ¥1.91bn | ¥1.71bn | ¥1.77bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.3% | 43.5% | 43.8% | 46.7% | 48.6% | 46.7% |
| Operating margin | 4.8% | 3.8% | 3.0% | 1.7% | -1.0% | -5.0% |
| Net margin | 2.8% | 2.2% | 0.9% | 3.9% | -1.9% | -4.7% |
| Return on equity | 25.5% | 20.2% | 8.6% | 34.3% | -25.4% | -80.1% |
| Return on assets | 11.2% | 7.0% | 2.9% | 9.3% | -4.6% | -10.8% |
| Free cash flow yield | 22.5% | 13.5% | 14.2% | 9.7% | 1.6% | 3.4% |
| Revenue growth | 11.5% | 9.1% | 18.1% | 15.4% | -8.9% | 14.0% |
| Earnings growth | 42.7% | 171.0% | -73.1% | -331.3% | -62.8% | -2500.9% |
| Current ratio | 1.40x | 1.18x | 1.30x | 1.35x | 0.94x | 0.94x |
| Debt to equity | 0.08x | 0.46x | 0.51x | 1.20x | 2.61x | 3.82x |
| Equity ratio | 44.1% | 34.7% | 33.2% | 27.0% | 18.1% | 13.5% |
| Interest coverage | 139.92x | 102.17x | 75.70x | 18.37x | -6.76x | -45.18x |
| Buybacks as a share of market value | 2.9% | 1.4% | -0.2% | -0.9% | -17.0% | -1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 8.6% | 19.3% |
| Operating income | 57.0% | — | 28.1% |
| Net income | 1.3% | — | 42.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.4% | 44.1% | 45.1% | 43.4% |
| Operating margin | 4.3% | 3.5% | 1.6% | 2.0% |
| Net margin | 2.5% | 2.4% | 0.8% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 14.6 | 57.2 | 9.0 | -10.7 | -3.9 | 263.2 | 42.9 | 82.3 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.3 | 0.2 | 0.2 | 0.6 | 0.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 10.00 | 8.00 | 5.00 | 2.00 | 2.00 |
- 3-for-1 split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.