D 
946
+1.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.56bn
FY2017FY2026
Net income
¥640.7m
FY2017FY2026
Free cash flow
¥716.5m
FY2017FY2026
Shareholders' equity
¥3.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.56bn | ¥21.16bn | ¥18.21bn | ¥17.86bn | ¥16.68bn | ¥14.62bn | ¥13.43bn | ¥12.18bn | ¥10.44bn | ¥9.13bn |
| Gross profit | ¥3.90bn | ¥3.26bn | ¥3.12bn | ¥2.94bn | ¥2.70bn | ¥3.12bn | ¥2.32bn | ¥2.11bn | ¥1.78bn | ¥1.73bn |
| Operating income | ¥939.0m | ¥696.8m | ¥568.5m | ¥462.7m | ¥98.9m | ¥659.4m | ¥212.2m | ¥300.7m | ¥177.8m | ¥263.3m |
| Net income | ¥640.7m | ¥496.1m | ¥402.2m | ¥315.1m | ¥5.5m | ¥427.3m | −¥102.5m | ¥200.4m | ¥110.1m | ¥170.4m |
| Diluted earnings per share | 109.73 | 86.55 | 70.01 | 55.42 | 0.98 | 75.05 | -16.70 | 38.90 | 20.94 | 30.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.78bn | ¥8.19bn | ¥7.14bn | ¥5.60bn | ¥5.19bn | ¥4.93bn | ¥4.11bn | ¥4.31bn | ¥3.65bn | ¥2.74bn |
| Cash and short-term investments | ¥1.63bn | ¥1.36bn | ¥1.29bn | ¥1.32bn | ¥1.08bn | ¥1.11bn | ¥863.3m | ¥457.1m | ¥713.7m | ¥277.1m |
| Total liabilities | ¥5.85bn | ¥4.84bn | ¥4.23bn | ¥3.12bn | ¥3.03bn | ¥2.77bn | ¥2.44bn | ¥2.73bn | ¥2.28bn | ¥1.78bn |
| Debt | ¥2.28bn | ¥2.31bn | ¥2.16bn | ¥973.2m | ¥1.24bn | ¥775.0m | ¥1.15bn | ¥1.32bn | ¥1.15bn | ¥720.7m |
| Shareholders' equity | ¥3.91bn | ¥3.35bn | ¥2.91bn | ¥2.48bn | ¥2.16bn | ¥2.16bn | ¥1.66bn | ¥1.58bn | ¥1.37bn | ¥961.7m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 5m | 5m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥929.6m | ¥746.4m | ¥441.8m | ¥609.4m | −¥194.9m | ¥740.7m | ¥388.1m | ¥386.3m | ¥145.4m | ¥311.6m |
| Capital spending | −¥213.1m | −¥709.2m | −¥1.72bn | −¥69.2m | −¥80.6m | −¥88.8m | −¥59.0m | −¥125.1m | −¥376.2m | −¥135.7m |
| Free cash flow | ¥716.5m | ¥37.2m | −¥1.27bn | ¥540.2m | −¥275.6m | ¥651.9m | ¥329.1m | ¥261.3m | −¥230.7m | ¥175.9m |
| Dividends paid | −¥105.4m | −¥33.5m | — | — | — | −¥2.7m | −¥50.1m | −¥787.3m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.30bn | ¥8.02bn | ¥6.50bn | ¥5.77bn | ¥5.27bn | ¥5.70bn | ¥5.44bn | ¥4.92bn |
| Gross profit | ¥1.19bn | ¥1.20bn | ¥978.8m | ¥904.5m | ¥822.3m | ¥867.8m | ¥797.1m | ¥825.7m |
| Operating income | ¥299.1m | ¥418.9m | ¥264.0m | ¥155.7m | ¥100.3m | ¥224.1m | ¥146.9m | ¥150.5m |
| Net income | ¥192.4m | ¥286.2m | ¥176.7m | ¥105.7m | ¥72.1m | ¥193.9m | ¥98.8m | ¥99.3m |
| Diluted earnings per share | 32.95 | 49.01 | 30.83 | 18.43 | 12.59 | 33.82 | 17.19 | 17.28 |
| Total assets | ¥9.68bn | ¥9.78bn | ¥8.30bn | ¥7.88bn | ¥8.23bn | ¥8.19bn | ¥7.93bn | ¥7.35bn |
| Cash and short-term investments | ¥1.43bn | ¥1.63bn | ¥964.1m | ¥1.15bn | ¥1.43bn | ¥1.36bn | ¥1.28bn | ¥1.00bn |
| Debt | ¥547.6m | ¥2.28bn | ¥409.9m | ¥2.09bn | ¥413.2m | ¥2.31bn | ¥432.7m | ¥2.07bn |
| Shareholders' equity | ¥4.05bn | ¥3.91bn | ¥3.55bn | ¥3.43bn | ¥3.32bn | ¥3.35bn | ¥3.17bn | ¥3.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.7% | 11.8% | 12.9% |
| Operating income | 26.6% | 7.3% | 23.4% |
| Net income | 26.7% | 8.4% | 24.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.3% | 16.0% | 16.7% | 16.9% |
| Operating margin | 3.5% | 3.2% | 3.0% | 2.7% |
| Net margin | 2.4% | 2.2% | 2.0% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 9.2 | 9.8 | 10.8 | — | 6.5 | -89.8 | 13.8 | 22.0 | 36.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 0.2 | 0.2 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 29.50 | 6.00 |
- 2-for-1 split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.