G 
2,014
+2.97%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥54.00bn
FY2017FY2026
Net income
¥5.00bn
FY2017FY2026
Free cash flow
¥5.02bn
FY2017FY2026
Shareholders' equity
¥12.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.00bn | ¥49.65bn | ¥40.97bn | ¥36.44bn | ¥25.44bn | ¥15.71bn | ¥22.91bn | ¥30.90bn | ¥27.14bn | ¥26.01bn |
| Gross profit | ¥17.95bn | ¥16.45bn | ¥13.45bn | ¥10.10bn | ¥2.43bn | −¥4.28bn | ¥1.51bn | ¥7.92bn | ¥6.80bn | ¥6.50bn |
| Operating income | ¥6.96bn | ¥6.31bn | ¥5.02bn | ¥3.70bn | −¥2.16bn | −¥8.57bn | −¥4.20bn | ¥2.43bn | ¥1.91bn | ¥2.36bn |
| Net income | ¥5.00bn | ¥5.26bn | ¥4.89bn | ¥4.19bn | −¥2.18bn | −¥8.80bn | −¥4.33bn | ¥1.51bn | ¥1.19bn | ¥1.43bn |
| Diluted earnings per share | 363.82 | 383.09 | 352.46 | 302.24 | -157.10 | -683.67 | -336.65 | 117.22 | 92.43 | 112.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.67bn | ¥29.48bn | ¥26.69bn | ¥23.84bn | ¥25.93bn | ¥17.30bn | ¥17.42bn | ¥18.91bn | ¥17.13bn | ¥17.36bn |
| Cash and short-term investments | ¥11.56bn | ¥10.01bn | ¥7.72bn | ¥6.73bn | ¥10.02bn | ¥3.88bn | ¥4.30bn | ¥5.67bn | ¥5.36bn | ¥5.58bn |
| Total liabilities | ¥23.00bn | ¥19.30bn | ¥18.86bn | ¥18.47bn | ¥24.59bn | ¥20.23bn | ¥11.42bn | ¥8.25bn | ¥7.79bn | ¥9.25bn |
| Debt | ¥14.11bn | ¥12.52bn | ¥12.91bn | ¥13.80bn | ¥20.68bn | ¥17.38bn | ¥8.88bn | ¥4.24bn | ¥4.11bn | ¥5.77bn |
| Shareholders' equity | ¥12.67bn | ¥10.18bn | ¥7.82bn | ¥5.37bn | ¥1.35bn | −¥2.93bn | ¥6.00bn | ¥10.64bn | ¥9.34bn | ¥8.12bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.23bn | ¥7.06bn | ¥6.01bn | ¥4.63bn | −¥1.03bn | −¥7.62bn | −¥4.59bn | ¥2.22bn | ¥1.48bn | ¥2.23bn |
| Capital spending | −¥3.21bn | −¥796.0m | −¥590.0m | −¥801.3m | −¥2.32bn | −¥651.6m | −¥730.1m | −¥1.21bn | −¥201.3m | −¥336.8m |
| Free cash flow | ¥5.02bn | ¥6.27bn | ¥5.42bn | ¥3.83bn | −¥3.35bn | −¥8.27bn | −¥5.32bn | ¥1.01bn | ¥1.28bn | ¥1.90bn |
| Dividends paid | −¥560.0m | −¥479.0m | −¥375.0m | −¥181.9m | −¥680,000 | −¥128.6m | −¥296.1m | −¥256.6m | −¥252.7m | −¥10.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.14bn | ¥12.36bn | ¥14.98bn | ¥13.52bn | ¥12.99bn | ¥11.38bn | ¥13.31bn | ¥11.97bn |
| Gross profit | ¥3.62bn | ¥3.43bn | ¥5.99bn | ¥4.91bn | ¥4.43bn | ¥3.02bn | ¥4.88bn | ¥4.12bn |
| Operating income | ¥828.0m | ¥802.0m | ¥2.97bn | ¥2.36bn | ¥1.68bn | ¥663.0m | ¥2.34bn | ¥1.62bn |
| Net income | ¥976.0m | ¥500.0m | ¥1.96bn | ¥1.56bn | ¥1.14bn | ¥287.0m | ¥2.26bn | ¥1.57bn |
| Diluted earnings per share | 71.06 | 36.40 | 142.97 | 113.47 | 83.32 | 20.90 | 163.03 | 113.06 |
| Cash from operations | — | — | ¥2.76bn | ¥2.76bn | — | — | — | — |
| Capital spending | — | — | −¥1.54bn | −¥1.54bn | — | — | — | — |
| Free cash flow | — | — | ¥1.22bn | ¥1.22bn | — | — | — | — |
| Total assets | ¥35.67bn | ¥37.26bn | ¥33.86bn | ¥30.38bn | ¥29.48bn | ¥30.37bn | ¥29.96bn | ¥27.34bn |
| Cash and short-term investments | ¥11.56bn | ¥12.06bn | ¥10.82bn | ¥9.75bn | ¥10.01bn | ¥10.29bn | ¥9.95bn | ¥7.95bn |
| Debt | ¥2.08bn | ¥2.08bn | ¥11.23bn | ¥2.00bn | ¥12.31bn | ¥2.00bn | ¥12.41bn | ¥3.42bn |
| Shareholders' equity | ¥12.67bn | ¥13.73bn | ¥13.20bn | ¥11.20bn | ¥10.18bn | ¥11.12bn | ¥11.17bn | ¥8.90bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.2% | 33.1% | 32.8% | 27.7% | 9.6% | -27.3% |
| Operating margin | 12.9% | 12.7% | 12.3% | 10.1% | -8.5% | -54.6% |
| Net margin | 9.3% | 10.6% | 11.9% | 11.5% | -8.6% | -56.0% |
| Return on equity | 39.4% | 51.7% | 62.5% | 78.1% | -161.7% | 300.1% |
| Return on assets | 14.0% | 17.8% | 18.3% | 17.6% | -8.4% | -50.9% |
| Free cash flow yield | 38.6% | 26.6% | 22.1% | 18.2% | 4.3% | -25.1% |
| Revenue growth | 8.8% | 21.2% | 12.4% | 43.3% | 61.9% | -31.4% |
| Earnings growth | -5.0% | 7.6% | 16.6% | -292.4% | -75.3% | 103.1% |
| Current ratio | 1.59x | 1.83x | 1.33x | 1.34x | 0.79x | 0.60x |
| Debt to equity | 0.16x | 1.21x | 1.65x | 2.55x | 15.25x | -5.89x |
| Equity ratio | 35.5% | 34.5% | 29.3% | 22.5% | 5.2% | -17.0% |
| Interest coverage | 35.72x | 11.28x | 17.49x | 10.64x | -20.00x | -36.66x |
| Buybacks as a share of market value | -0.0% | 1.0% | 0.0% | 0.0% | -7.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 28.0% | 8.0% |
| Operating income | 23.5% | — | 11.8% |
| Net income | 6.0% | — | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 32.0% | 25.2% | 23.9% |
| Operating margin | 12.8% | 12.1% | 5.1% | 4.5% |
| Net margin | 9.9% | 10.7% | 3.8% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 6.1 | 5.7 | 5.8 | -6.9 | -0.7 | -1.3 | 9.9 | 15.2 | 14.7 |
| Price to sales | 0.5 | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 | 0.3 | 0.5 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 52.00 | 58.00 | 9.00 | 10.00 | 23.00 | 20.00 | 12.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.