F 
1,166
+0.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.57bn
FY2016FY2025
Net income
¥250.1m
FY2016FY2025
Free cash flow
−¥1.00bn
FY2016FY2025
Shareholders' equity
¥7.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.57bn | ¥13.81bn | ¥12.78bn | ¥11.94bn | ¥11.51bn | ¥11.67bn | ¥11.46bn | ¥10.27bn | ¥10.87bn | ¥10.42bn |
| Gross profit | ¥4.72bn | ¥4.64bn | ¥4.05bn | ¥3.57bn | ¥4.04bn | ¥3.83bn | ¥4.05bn | ¥3.61bn | ¥3.53bn | ¥3.53bn |
| Research and development | — | ¥40.1m | ¥44.2m | ¥28.0m | ¥30.4m | ¥28.7m | ¥50.0m | ¥12.9m | ¥23.0m | ¥26.9m |
| Operating income | ¥454.6m | ¥611.9m | ¥447.6m | ¥69.7m | ¥628.1m | ¥541.5m | ¥664.5m | ¥454.1m | ¥592.5m | ¥603.8m |
| Net income | ¥250.1m | ¥457.9m | ¥239.2m | ¥94.1m | ¥436.6m | ¥277.9m | ¥417.1m | ¥298.2m | ¥485.1m | ¥334.5m |
| Diluted earnings per share | 46.58 | 85.31 | 44.56 | 17.52 | 81.34 | 51.78 | 77.70 | 55.55 | 90.37 | 62.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.43bn | ¥12.31bn | ¥12.08bn | ¥10.90bn | ¥11.11bn | ¥10.47bn | ¥10.64bn | ¥9.33bn | ¥9.64bn | ¥9.36bn |
| Cash and short-term investments | ¥1.80bn | ¥2.84bn | ¥2.65bn | ¥1.81bn | ¥1.86bn | ¥1.90bn | ¥2.48bn | ¥2.07bn | ¥2.25bn | ¥2.04bn |
| Total liabilities | ¥4.43bn | ¥5.63bn | ¥5.68bn | ¥4.74bn | ¥4.66bn | ¥4.30bn | ¥4.55bn | ¥3.59bn | ¥3.96bn | ¥4.01bn |
| Debt | ¥823.1m | ¥696.8m | ¥751.7m | ¥92.1m | ¥211.3m | ¥279.3m | ¥377.7m | ¥92.2m | ¥125.8m | ¥283.4m |
| Shareholders' equity | ¥7.00bn | ¥6.69bn | ¥6.41bn | ¥6.15bn | ¥6.45bn | ¥6.17bn | ¥6.09bn | ¥5.74bn | ¥5.68bn | ¥5.35bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥872.8m | ¥753.2m | ¥649.0m | ¥376.4m | ¥490.1m | ¥446.0m | ¥958.8m | ¥157.1m | ¥381.9m | ¥650.0m |
| Capital spending | −¥131.0m | −¥108.5m | −¥261.6m | −¥226.2m | −¥290.9m | −¥769.4m | −¥705.8m | −¥43.3m | −¥64.9m | −¥239.1m |
| Free cash flow | −¥1.00bn | ¥644.6m | ¥387.5m | ¥150.3m | ¥199.2m | −¥323.4m | ¥252.9m | ¥113.7m | ¥317.0m | ¥410.9m |
| Dividends paid | −¥171.8m | −¥166.5m | −¥150.3m | −¥150.4m | −¥145.0m | −¥150.4m | −¥145.2m | −¥144.6m | −¥171.5m | −¥10.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.99bn | ¥3.62bn | ¥3.65bn | ¥3.28bn | ¥2.97bn | ¥3.66bn | ¥3.81bn | ¥3.08bn |
| Gross profit | ¥983.6m | ¥1.22bn | ¥1.21bn | ¥1.17bn | ¥1.04bn | ¥1.30bn | ¥1.23bn | ¥1.12bn |
| Operating income | −¥96.2m | ¥124.1m | ¥95.7m | ¥87.4m | −¥21.5m | ¥294.6m | ¥18.7m | ¥213.0m |
| Net income | −¥42.0m | ¥77.7m | −¥22.9m | ¥56.5m | −¥13.0m | ¥229.5m | ¥36.1m | ¥146.7m |
| Diluted earnings per share | -7.95 | 14.71 | -4.27 | 10.53 | -2.42 | 42.75 | 6.73 | 27.33 |
| Total assets | ¥11.04bn | ¥11.31bn | ¥11.43bn | ¥10.84bn | ¥11.07bn | ¥11.52bn | ¥12.31bn | ¥11.84bn |
| Cash and short-term investments | ¥2.07bn | ¥1.69bn | ¥1.80bn | ¥1.73bn | ¥2.14bn | ¥2.08bn | ¥2.84bn | ¥2.98bn |
| Debt | ¥429.5m | ¥670.2m | ¥818.8m | ¥278.6m | ¥593.0m | ¥788.5m | ¥293.8m | ¥310.2m |
| Shareholders' equity | ¥6.85bn | ¥7.02bn | ¥7.00bn | ¥6.85bn | ¥6.80bn | ¥6.81bn | ¥6.69bn | ¥6.67bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.8% | 33.6% | 31.7% | 29.9% | 35.1% | 32.8% | — |
| Operating margin | 3.4% | 4.4% | 3.5% | 0.6% | 5.5% | 4.6% | — |
| Net margin | 1.8% | 3.3% | 1.9% | 0.8% | 3.8% | 2.4% | — |
| Return on equity | 3.6% | 6.8% | 3.7% | 1.5% | 6.8% | 4.5% | — |
| Return on assets | 2.2% | 3.7% | 2.0% | 0.9% | 3.9% | 2.7% | — |
| Free cash flow yield | -11.9% | 13.8% | 14.6% | 9.7% | 12.5% | 19.5% | — |
| Revenue growth | -1.8% | 8.1% | 7.1% | 3.7% | -1.4% | 1.8% | — |
| Earnings growth | -45.4% | 91.4% | 154.3% | -78.5% | 57.1% | -33.4% | — |
| Current ratio | 1.76x | 1.57x | 1.59x | 1.53x | 1.64x | 1.69x | — |
| Debt to equity | 0.12x | 0.10x | 0.12x | 0.01x | 0.03x | 0.04x | — |
| Equity ratio | 61.2% | 54.3% | 53.0% | 56.5% | 58.1% | 59.0% | — |
| Interest coverage | 73.13x | 99.15x | 165.17x | 72.77x | 302.55x | 373.41x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.2% | 0.3% | 0.2% | 0.4% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 3.1% | 2.6% |
| Operating income | 86.8% | -3.4% | -5.6% |
| Net income | 38.5% | -2.1% | -5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.2% | 32.6% | 33.0% | 33.5% |
| Operating margin | 3.9% | 3.0% | 3.7% | 4.6% |
| Net margin | 2.6% | 2.0% | 2.3% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.2 | 13.5 | 25.6 | 68.5 | 17.6 | 28.7 | 17.3 | 19.8 | 13.8 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 13.00 | 28.00 | 28.00 | 27.00 | 28.00 | 27.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.