I 
710
+0.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.89bn
FY2017FY2026
Net income
¥319.8m
FY2017FY2026
Free cash flow
¥640.1m
FY2017FY2026
Shareholders' equity
¥1.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.89bn | ¥5.16bn | ¥4.96bn | ¥4.46bn | ¥4.17bn | ¥3.47bn | ¥3.58bn | ¥3.36bn | ¥3.29bn | ¥2.84bn |
| Gross profit | ¥2.44bn | ¥2.04bn | ¥1.84bn | ¥1.65bn | ¥1.47bn | ¥1.12bn | ¥1.21bn | ¥1.07bn | ¥1.06bn | ¥825.1m |
| Operating income | ¥536.8m | ¥401.0m | ¥230.2m | ¥96.1m | ¥170.2m | ¥237.6m | ¥216.6m | ¥103.8m | ¥252.0m | ¥350.5m |
| Net income | ¥319.8m | ¥255.1m | ¥130.6m | ¥33.8m | ¥186.2m | ¥150.1m | ¥122.3m | ¥64.5m | ¥185.8m | ¥104.1m |
| Diluted earnings per share | 59.83 | 47.52 | 24.13 | 6.27 | 34.49 | 28.04 | 22.97 | 12.15 | 35.07 | 18.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.54bn | ¥4.38bn | ¥3.81bn | ¥3.25bn | ¥2.83bn | ¥2.36bn | ¥2.47bn | ¥1.92bn | ¥1.74bn | ¥1.47bn |
| Cash and short-term investments | ¥1.96bn | ¥2.30bn | ¥1.56bn | ¥1.11bn | ¥1.13bn | ¥845.2m | ¥930.2m | ¥429.9m | ¥405.3m | ¥443.0m |
| Total liabilities | ¥2.75bn | ¥2.73bn | ¥2.42bn | ¥1.96bn | ¥1.58bn | ¥1.34bn | ¥1.62bn | ¥1.10bn | ¥1.07bn | ¥979.0m |
| Debt | ¥1.35bn | ¥1.47bn | ¥945.1m | ¥837.4m | ¥776.4m | ¥514.9m | ¥853.4m | ¥476.9m | ¥491.4m | ¥571.4m |
| Shareholders' equity | ¥1.79bn | ¥1.65bn | ¥1.39bn | ¥1.29bn | ¥1.25bn | ¥1.02bn | ¥852.7m | ¥816.3m | ¥672.1m | ¥486.3m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥687.8m | ¥467.1m | ¥379.5m | ¥302.7m | ¥271.5m | ¥361.6m | ¥395.4m | ¥153.0m | ¥321.0m | ¥120.0m |
| Capital spending | −¥47.6m | −¥62.3m | −¥56.2m | −¥46.6m | −¥51.4m | −¥94.1m | −¥165.6m | −¥181.0m | −¥198.0m | −¥73.0m |
| Free cash flow | ¥640.1m | ¥404.8m | ¥323.2m | ¥256.1m | ¥220.2m | ¥267.5m | ¥229.9m | −¥28.0m | ¥123.0m | ¥47.0m |
| Dividends paid | −¥65.5m | −¥26.1m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.43bn | ¥1.46bn | ¥1.49bn | ¥1.52bn | ¥1.43bn | ¥1.24bn | ¥1.30bn | ¥1.34bn |
| Gross profit | ¥591.1m | ¥615.4m | ¥628.3m | ¥605.3m | ¥591.0m | ¥476.4m | ¥526.0m | ¥525.0m |
| Operating income | ¥128.6m | ¥151.7m | ¥181.3m | ¥132.6m | ¥71.1m | ¥63.0m | ¥114.0m | ¥108.0m |
| Net income | ¥104.5m | ¥59.9m | ¥124.6m | ¥98.9m | ¥36.4m | ¥49.2m | ¥62.0m | ¥75.0m |
| Diluted earnings per share | 19.54 | 11.20 | 23.21 | 18.44 | 6.79 | 9.18 | 11.45 | 13.86 |
| Cash from operations | — | — | — | — | — | — | — | ¥80.0m |
| Total assets | ¥4.54bn | ¥4.54bn | ¥4.51bn | ¥4.42bn | ¥4.37bn | ¥4.38bn | ¥3.34bn | ¥3.68bn |
| Cash and short-term investments | ¥1.96bn | ¥1.96bn | ¥1.79bn | ¥1.64bn | ¥1.61bn | ¥2.30bn | ¥1.29bn | ¥1.56bn |
| Debt | ¥853.4m | ¥1.35bn | ¥860.0m | ¥1.41bn | ¥835.0m | ¥1.47bn | ¥805.8m | ¥972.4m |
| Shareholders' equity | ¥1.80bn | ¥1.79bn | ¥1.72bn | ¥1.63bn | ¥1.53bn | ¥1.65bn | ¥1.58bn | ¥1.52bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.4% | 39.6% | 37.2% | 36.9% | 35.2% | 32.3% |
| Operating margin | 9.1% | 8.3% | 5.3% | 2.7% | 7.2% | 6.8% |
| Net margin | 5.4% | 4.9% | 2.6% | 0.8% | 4.5% | 4.3% |
| Return on equity | 17.9% | 15.5% | 9.4% | 2.6% | 15.0% | 14.8% |
| Return on assets | 7.0% | 5.8% | 3.4% | 1.0% | 6.6% | 6.4% |
| Free cash flow yield | 18.2% | 13.0% | 10.6% | 8.6% | 7.9% | 11.2% |
| Revenue growth | 14.2% | 4.1% | 11.1% | 7.1% | 20.2% | -3.0% |
| Earnings growth | 25.4% | 95.3% | 286.0% | -81.8% | 24.1% | 22.7% |
| Current ratio | 1.48x | 1.68x | 1.25x | 1.41x | 1.74x | 1.60x |
| Debt to equity | 0.76x | 0.89x | 0.68x | 0.65x | 0.61x | 0.49x |
| Equity ratio | 39.4% | 37.6% | 36.5% | 39.7% | 44.0% | 43.2% |
| Interest coverage | 18.10x | 20.54x | 13.23x | 7.54x | 21.22x | 19.97x |
| Buybacks as a share of market value | 0.4% | 0.9% | -0.3% | 0.1% | -0.9% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 11.2% | 9.3% |
| Operating income | 77.4% | 17.7% | 16.3% |
| Net income | 111.4% | 16.3% | 16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.6% | 38.9% | 37.6% | 35.2% |
| Operating margin | 8.5% | 6.2% | 5.9% | 6.2% |
| Net margin | 5.2% | 3.6% | 3.8% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.1 | 13.8 | 20.6 | 61.5 | 10.0 | 16.7 | 22.7 | 64.2 | 16.7 | 164.8 |
| Price to sales | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0.7 | 0.8 | 1.2 | 0.9 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 30.00 | 5.00 |
- 4-for-1 split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.