16.80
+0.60%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 779.0m
FY2016FY2025
Net income
TWD 54.2m
FY2016FY2025
Free cash flow
−TWD 91.3m
FY2016FY2025
Shareholders' equity
TWD 823.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 779.0m | TWD 744.2m | TWD 734.1m | TWD 677.0m | TWD 724.6m | TWD 807.8m | TWD 675.7m | TWD 572.8m | TWD 533.8m | TWD 468.1m |
| Gross profit | TWD 200.8m | TWD 238.2m | TWD 200.6m | TWD 134.4m | TWD 209.5m | TWD 252.7m | TWD 152.6m | TWD 139.4m | TWD 116.2m | TWD 94.8m |
| Research and development | TWD 15.8m | TWD 9.3m | TWD 7.4m | TWD 7.1m | TWD 5.6m | TWD 7.6m | TWD 5.1m | TWD 4.7m | TWD 9.2m | TWD 9.1m |
| Operating income | TWD 51.3m | TWD 91.3m | TWD 58.4m | TWD 3.7m | TWD 58.5m | TWD 129.7m | TWD 50.4m | TWD 45.7m | TWD 29.0m | TWD 7.6m |
| Net income | TWD 54.2m | TWD 89.1m | TWD 40.1m | TWD 14.3m | TWD 38.8m | TWD 100.7m | TWD 36.4m | TWD 37.4m | TWD 21.3m | TWD 217,000 |
| Diluted earnings per share | 0.98 | 1.59 | 0.87 | 0.32 | 0.94 | 2.34 | 0.88 | 1.04 | 0.61 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.34bn | TWD 1.11bn | TWD 988.5m | TWD 957.1m | TWD 1.04bn | TWD 939.5m | TWD 679.0m | TWD 564.1m | TWD 551.6m | TWD 484.2m |
| Cash and short-term investments | — | TWD 239.4m | TWD 180.4m | TWD 92.7m | TWD 119.2m | TWD 143.0m | TWD 7.8m | TWD 35.3m | TWD 54.6m | TWD 59.1m |
| Total liabilities | TWD 520.9m | TWD 310.9m | TWD 324.7m | TWD 307.5m | TWD 458.4m | TWD 359.7m | TWD 10.5m | TWD 125.7m | TWD 131.6m | TWD 98.6m |
| Debt | TWD 132.6m | TWD 184.8m | TWD 212.0m | TWD 208.3m | TWD 320.0m | TWD 204.2m | TWD 62.0m | TWD 35.7m | TWD 29.5m | TWD 3.3m |
| Shareholders' equity | TWD 823.1m | TWD 803.9m | TWD 663.8m | TWD 649.6m | TWD 578.0m | TWD 579.8m | TWD 517.1m | TWD 438.5m | TWD 419.9m | TWD 385.6m |
| Shares outstanding | 55m | 56m | 46m | 44m | 41m | 43m | 41m | 36m | 35m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 107.6m | TWD 143.5m | TWD 149.9m | TWD 105.6m | TWD 4.4m | TWD 118.2m | TWD 96.0m | TWD 31.7m | TWD 62.2m | TWD 22.9m |
| Capital spending | −TWD 198.9m | −TWD 99.2m | −TWD 66.3m | −TWD 52.7m | −TWD 103.6m | −TWD 144.5m | −TWD 49.2m | −TWD 37.6m | −TWD 111.8m | −TWD 30.7m |
| Free cash flow | −TWD 91.3m | TWD 44.3m | TWD 83.6m | TWD 52.9m | −TWD 99.1m | −TWD 26.3m | TWD 46.8m | −TWD 6.0m | −TWD 49.7m | −TWD 7.8m |
| Dividends paid | −TWD 45.8m | −TWD 65.1m | −TWD 16.9m | −TWD 14.4m | −TWD 58.8m | −TWD 27.4m | −TWD 27.4m | −TWD 20.6m | −TWD 17.2m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 355.9m | TWD 381.4m | TWD 362.8m | TWD 397.8m | TWD 336.3m | TWD 347.4m | TWD 329.6m | TWD 362.3m |
| Gross profit | TWD 101.6m | TWD 113.9m | TWD 118.0m | TWD 121.4m | TWD 79.2m | TWD 59.0m | TWD 75.4m | TWD 104.8m |
| Operating income | TWD 32.2m | TWD 46.2m | TWD 45.1m | TWD 43.8m | TWD 14.5m | −TWD 2.5m | TWD 25.0m | TWD 32.9m |
| Net income | TWD 27.9m | TWD 44.6m | TWD 44.5m | TWD 25.7m | TWD 14.4m | TWD 6.0m | TWD 8.2m | TWD 19.4m |
| Diluted earnings per share | 0.51 | 0.80 | 0.79 | 0.56 | 0.31 | 0.14 | 0.19 | 0.47 |
| Cash from operations | TWD 35.0m | TWD 91.0m | TWD 55.0m | TWD 76.0m | TWD 76.0m | TWD 53.0m | — | TWD 2.0m |
| Capital spending | −TWD 39.0m | −TWD 61.0m | −TWD 35.0m | −TWD 27.0m | −TWD 36.0m | −TWD 20.0m | — | −TWD 51.0m |
| Free cash flow | −TWD 4.0m | TWD 30.0m | TWD 20.0m | TWD 49.0m | TWD 40.0m | TWD 33.0m | — | −TWD 49.0m |
| Total assets | TWD 1.23bn | TWD 1.11bn | TWD 1.12bn | TWD 988.5m | TWD 969.6m | TWD 957.1m | — | TWD 1.04bn |
| Cash and short-term investments | TWD 343.4m | TWD 239.4m | TWD 289.3m | TWD 180.4m | TWD 131.9m | TWD 92.7m | — | TWD 119.2m |
| Debt | TWD 352.5m | TWD 184.4m | TWD 190.4m | TWD 166.7m | TWD 115.4m | TWD 98.4m | — | TWD 258.0m |
| Shareholders' equity | TWD 757.6m | TWD 803.9m | TWD 791.1m | TWD 663.8m | TWD 654.7m | TWD 649.6m | — | TWD 578.0m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.8% | 32.0% | 27.3% | 19.9% | 28.9% | 31.3% |
| Operating margin | 10.1% | 14.9% | 8.0% | 3.3% | 9.1% | 16.9% |
| Net margin | 7.0% | 12.0% | 5.5% | 2.1% | 5.4% | 12.5% |
| Return on equity | 6.6% | 11.1% | 6.0% | 2.2% | 6.7% | 17.4% |
| Return on assets | 4.0% | 8.0% | 4.1% | 1.5% | 3.7% | 10.7% |
| Free cash flow yield | 32.3% | 25.2% | 27.2% | 20.7% | 15.2% | 35.5% |
| Revenue growth | 4.7% | 1.4% | 8.4% | -6.6% | -10.3% | 19.5% |
| Earnings growth | -39.1% | 122.3% | 180.9% | -63.2% | -61.5% | 176.3% |
| Current ratio | 1.71x | 3.01x | 1.71x | 2.11x | 1.32x | 1.87x |
| Debt to equity | 0.16x | 0.23x | 0.32x | 0.32x | 0.54x | 0.18x |
| Equity ratio | 61.2% | 72.1% | 67.1% | 67.9% | 55.8% | 61.7% |
| Interest coverage | 11.47x | 29.87x | 13.42x | 5.04x | 22.19x | 66.37x |
| R&D as a share of sales | 2.0% | 1.3% | 1.0% | 1.1% | 0.8% | 0.9% |
| Buybacks as a share of market value | 1.6% | -21.5% | -4.0% | -7.3% | 3.9% | -4.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | -0.7% | — |
| Operating income | 141.3% | -16.9% | — |
| Net income | 56.1% | -11.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 26.4% | 27.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 28.2 | 17.4 | 20.7 | 49.4 | 19.6 | 11.2 | 19.3 |
| Price to sales | 2.0 | 2.1 | 1.1 | 1.0 | 1.1 | 1.4 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 6 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.192 | 0.834 | 1.185 | 0.348 | 0.307 |
- 1032886.2-for-1000000 split · 24 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.