N 
1,150
+1.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.53bn
FY2016FY2025
Net income
¥248.7m
FY2016FY2025
Free cash flow
¥532.0m
FY2016FY2025
Shareholders' equity
¥3.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.53bn | ¥5.22bn | ¥5.06bn | ¥4.84bn | ¥4.83bn | ¥5.08bn | ¥5.02bn | ¥4.71bn | ¥4.69bn | ¥4.34bn |
| Gross profit | ¥1.40bn | ¥1.21bn | ¥1.22bn | ¥1.15bn | ¥1.16bn | ¥1.18bn | ¥1.21bn | ¥1.14bn | ¥1.19bn | — |
| Operating income | ¥393.5m | ¥300.2m | ¥320.1m | ¥323.8m | ¥292.9m | ¥291.3m | ¥304.2m | ¥344.0m | ¥375.0m | ¥344.0m |
| Net income | ¥248.7m | ¥197.5m | ¥244.0m | ¥253.8m | ¥192.7m | ¥197.6m | ¥229.1m | ¥654.2m | ¥259.1m | ¥199.9m |
| Diluted earnings per share | 64.59 | 51.77 | 64.81 | 67.19 | 104.05 | 100.21 | 118.50 | 353.21 | 139.86 | 107.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.89bn | ¥4.57bn | ¥4.54bn | ¥4.32bn | ¥4.53bn | ¥4.43bn | ¥4.23bn | ¥4.43bn | ¥4.46bn | ¥3.98bn |
| Cash and short-term investments | ¥1.74bn | ¥1.49bn | ¥1.68bn | ¥1.62bn | — | — | — | — | — | — |
| Total liabilities | ¥1.45bn | ¥1.29bn | ¥1.39bn | ¥1.38bn | ¥1.60bn | ¥1.60bn | ¥1.54bn | ¥1.85bn | ¥2.46bn | ¥2.54bn |
| Debt | ¥311.7m | ¥353.1m | ¥412.4m | ¥471.9m | ¥471.9m | ¥527.1m | ¥586.9m | ¥647.0m | ¥1.43bn | ¥1.56bn |
| Shareholders' equity | ¥3.44bn | ¥3.28bn | ¥3.15bn | ¥2.94bn | ¥2.93bn | ¥2.83bn | ¥2.69bn | ¥2.58bn | ¥2.00bn | ¥1.43bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥555.7m | ¥285.7m | ¥239.5m | ¥225.0m | ¥452.0m | ¥269.0m | −¥7.0m | ¥213.0m | ¥307.0m | ¥283.0m |
| Capital spending | −¥23.7m | −¥385.7m | −¥21.4m | −¥15.3m | −¥12.0m | −¥7.0m | −¥14.0m | −¥18.0m | −¥339.0m | −¥308.0m |
| Free cash flow | ¥532.0m | −¥100.0m | ¥218.1m | ¥209.7m | ¥440.0m | ¥262.0m | −¥21.0m | ¥195.0m | −¥32.0m | −¥25.0m |
| Dividends paid | −¥95.6m | −¥76.5m | −¥81.5m | −¥80.8m | −¥81.0m | −¥82.0m | −¥80.0m | −¥73.0m | −¥42.0m | −¥34.0m |
Latest quarters
By quarter end
| Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | May 2024 | Feb 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.80bn | ¥1.45bn | ¥1.59bn | ¥1.48bn | ¥1.42bn | ¥1.18bn | ¥1.46bn | ¥1.34bn |
| Gross profit | ¥469.8m | ¥389.1m | ¥434.6m | ¥370.5m | ¥392.5m | ¥267.1m | ¥364.9m | ¥321.5m |
| Operating income | ¥194.5m | ¥91.3m | ¥152.4m | ¥83.3m | ¥156.1m | ¥36.5m | ¥117.5m | ¥118.8m |
| Net income | ¥500.5m | ¥59.0m | ¥105.1m | ¥55.7m | ¥115.8m | −¥4.5m | ¥81.7m | ¥65.5m |
| Diluted earnings per share | 127.91 | 15.14 | 27.25 | 14.42 | 30.01 | -1.18 | 21.35 | 17.11 |
| Total assets | ¥5.95bn | ¥4.98bn | ¥4.85bn | ¥4.89bn | ¥4.78bn | ¥4.61bn | ¥4.61bn | ¥4.57bn |
| Cash and short-term investments | ¥1.64bn | ¥1.72bn | ¥1.62bn | ¥1.74bn | ¥1.64bn | ¥1.62bn | ¥1.51bn | ¥1.49bn |
| Debt | ¥187.7m | ¥215.7m | ¥219.7m | ¥247.7m | ¥237.1m | ¥263.9m | ¥266.8m | ¥293.6m |
| Shareholders' equity | ¥3.97bn | ¥3.51bn | ¥3.44bn | ¥3.44bn | ¥3.38bn | ¥3.26bn | ¥3.25bn | ¥3.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 1.7% | 3.5% |
| Operating income | 6.7% | 6.2% | 8.1% |
| Net income | -0.7% | 4.7% | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 24.1% | 23.9% | — |
| Operating margin | 6.4% | 6.5% | 6.3% | 6.5% |
| Net margin | 4.1% | 4.6% | 4.4% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.9 | 12.9 | 8.9 | 8.3 | 5.8 | 6.1 | 5.7 | 1.8 | 7.4 |
| Price to sales | 0.9 | 0.5 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 59.00 | 26.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 |
- 2-for-1 split · 30 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.