T
29.10
+4.49%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 401.0m
FY2016FY2025
Net income
−TWD 1.50bn
FY2016FY2025
Free cash flow
−TWD 1.68bn
FY2016FY2025
Shareholders' equity
TWD 5.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 401.0m | TWD 34.7m | TWD 61.4m | TWD 22.4m | TWD 5.4m | TWD 300,000 | — | — | — | — |
| Research and development | TWD 187.6m | TWD 1.06bn | TWD 1.71bn | TWD 1.35bn | TWD 1.38bn | TWD 1.86bn | TWD 2.00bn | TWD 1.65bn | TWD 1.08bn | TWD 1.11bn |
| Operating income | −TWD 1.39bn | −TWD 1.36bn | −TWD 2.11bn | −TWD 1.60bn | −TWD 1.50bn | −TWD 2.09bn | −TWD 2.26bn | −TWD 1.95bn | −TWD 1.40bn | −TWD 1.35bn |
| Net income | −TWD 1.50bn | −TWD 1.38bn | −TWD 2.14bn | −TWD 1.64bn | −TWD 1.54bn | −TWD 2.10bn | −TWD 2.27bn | −TWD 1.89bn | −TWD 1.41bn | −TWD 1.24bn |
| Diluted earnings per share | -5.70 | -8.42 | -15.80 | -13.54 | -13.31 | -21.03 | -25.60 | -22.92 | -20.65 | -18.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.96bn | TWD 2.74bn | TWD 2.76bn | TWD 3.42bn | TWD 4.71bn | TWD 4.37bn | TWD 3.57bn | TWD 4.48bn | TWD 3.97bn | TWD 3.87bn |
| Cash and short-term investments | TWD 878.7m | TWD 377.0m | TWD 380.8m | TWD 786.2m | TWD 2.22bn | TWD 2.07bn | TWD 2.43bn | TWD 1.63bn | TWD 3.06bn | TWD 2.92bn |
| Total liabilities | TWD 2.27bn | TWD 1.84bn | TWD 1.94bn | TWD 2.03bn | TWD 1.92bn | TWD 1.75bn | TWD 542.1m | TWD 263.9m | TWD 223.8m | TWD 299.2m |
| Debt | TWD 211.6m | TWD 1.65bn | TWD 1.73bn | TWD 1.84bn | TWD 1.76bn | TWD 1.52bn | TWD 342.7m | TWD 54.5m | TWD 59.1m | TWD 66.1m |
| Shareholders' equity | TWD 5.69bn | TWD 893.3m | TWD 821.1m | TWD 1.39bn | TWD 2.79bn | TWD 2.62bn | TWD 3.03bn | TWD 4.21bn | TWD 3.75bn | TWD 3.57bn |
| Shares outstanding | 263m | 164m | 135m | 121m | 116m | 100m | 89m | 83m | 68m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 1.01bn | −TWD 1.15bn | −TWD 1.43bn | −TWD 1.33bn | −TWD 1.39bn | −TWD 1.79bn | −TWD 1.90bn | −TWD 1.61bn | −TWD 1.21bn | −TWD 833.4m |
| Capital spending | −TWD 670.2m | −TWD 110.8m | −TWD 71.3m | −TWD 96.1m | −TWD 30.3m | −TWD 67.5m | −TWD 93.6m | −TWD 108.8m | −TWD 116.6m | −TWD 248.6m |
| Free cash flow | −TWD 1.68bn | −TWD 1.26bn | −TWD 1.51bn | −TWD 1.43bn | −TWD 1.42bn | −TWD 1.86bn | −TWD 1.99bn | −TWD 1.71bn | −TWD 1.33bn | −TWD 1.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 220.4m | TWD 132.8m | TWD 179.0m | TWD 125.3m | TWD 46.8m | TWD 49.9m | TWD 2.8m | TWD 11.5m |
| Operating income | −TWD 367.1m | −TWD 400.2m | −TWD 373.6m | −TWD 286.1m | −TWD 338.0m | −TWD 461.4m | −TWD 273.1m | −TWD 314.9m |
| Net income | −TWD 382.5m | −TWD 388.7m | −TWD 420.5m | −TWD 273.5m | −TWD 340.4m | −TWD 465.7m | −TWD 278.2m | −TWD 318.5m |
| Diluted earnings per share | -1.44 | -1.47 | -1.60 | -1.04 | -1.29 | -1.77 | -1.70 | -1.94 |
| Cash from operations | — | −TWD 309.0m | −TWD 166.0m | −TWD 221.0m | −TWD 328.0m | −TWD 288.0m | −TWD 284.0m | −TWD 232.0m |
| Capital spending | — | −TWD 175.0m | −TWD 465.0m | −TWD 125.0m | −TWD 68.0m | −TWD 8.0m | −TWD 32.0m | −TWD 11.0m |
| Free cash flow | — | −TWD 484.0m | −TWD 631.0m | −TWD 346.0m | −TWD 396.0m | −TWD 296.0m | −TWD 316.0m | −TWD 243.0m |
| Total assets | — | TWD 7.64bn | TWD 7.96bn | TWD 8.18bn | TWD 6.89bn | TWD 7.65bn | TWD 2.74bn | TWD 2.99bn |
| Cash and short-term investments | — | TWD 442.2m | TWD 878.7m | TWD 1.39bn | TWD 571.0m | TWD 1.08bn | TWD 377.0m | TWD 742.1m |
| Debt | — | TWD 325.1m | TWD 211.6m | TWD 173.1m | TWD 165.8m | TWD 184.4m | TWD 160.0m | TWD 338.6m |
| Shareholders' equity | — | TWD 5.36bn | TWD 5.69bn | TWD 6.00bn | TWD 4.87bn | TWD 5.55bn | TWD 893.3m | TWD 1.15bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -346.2% | -3916.2% | -3433.1% | -7123.7% | -27749.0% | -695214.0% |
| Net margin | -374.1% | -3983.9% | -3480.0% | -7325.2% | -28546.3% | -701412.0% |
| Return on equity | -26.3% | -154.7% | -260.3% | -117.9% | -55.2% | -80.3% |
| Return on assets | -18.8% | -50.5% | -77.3% | -48.0% | -32.7% | -48.1% |
| Free cash flow yield | -4.3% | -21.4% | -34.0% | -34.5% | -39.5% | -58.1% |
| Revenue growth | 1056.3% | -43.5% | 174.1% | 314.4% | 1702.0% | — |
| Earnings growth | 8.6% | -35.4% | 30.2% | 6.3% | -26.7% | -7.5% |
| Current ratio | 1.87x | 1.94x | 1.66x | 3.44x | 9.67x | 6.41x |
| Debt to equity | 0.04x | 0.18x | 0.20x | 0.09x | 0.03x | 0.06x |
| Equity ratio | 71.5% | 32.7% | 29.7% | 40.7% | 59.3% | 59.9% |
| Interest coverage | -29.39x | -25.46x | -36.74x | -29.17x | -32.45x | -112.31x |
| R&D as a share of sales | 46.8% | 3052.4% | 2779.2% | 6032.1% | 25592.3% | 620200.0% |
| Buybacks as a share of market value | -60.5% | -21.3% | -11.6% | -4.5% | -15.8% | -12.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 161.6% | 321.9% | — |
| Operating income | -4.5% | -7.8% | 5.3% |
| Net income | -2.9% | -6.5% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -630.4% | -1241.8% | -1911.1% | — |
| Net margin | -661.5% | -1282.1% | -1962.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.7 | -7.7 | -4.1 | -7.6 | -12.8 | -5.2 | -5.0 | -7.7 | -10.3 | -23.7 |
| Price to sales | 36.1 | 308.5 | 143.4 | — | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-333.577 reverse split · 13 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.