S 
1,435
+0.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.83bn
FY2016FY2025
Net income
¥1.52bn
FY2016FY2025
Free cash flow
−¥2.17bn
FY2016FY2025
Shareholders' equity
¥14.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.83bn | ¥28.96bn | ¥24.89bn | ¥22.81bn | ¥19.27bn | ¥21.71bn | ¥28.36bn | ¥28.47bn | ¥29.54bn | ¥27.62bn |
| Gross profit | ¥6.09bn | ¥5.76bn | ¥4.51bn | ¥3.82bn | ¥3.22bn | ¥3.14bn | ¥4.23bn | ¥4.29bn | ¥4.56bn | ¥4.78bn |
| Operating income | ¥2.31bn | ¥1.91bn | ¥1.29bn | ¥776.2m | ¥463.5m | ¥380.8m | ¥1.27bn | ¥1.27bn | ¥1.42bn | ¥1.72bn |
| Net income | ¥1.52bn | ¥1.50bn | ¥1.03bn | ¥451.5m | ¥296.7m | ¥357.3m | ¥964.4m | ¥955.3m | ¥991.2m | ¥1.10bn |
| Diluted earnings per share | 142.08 | 140.07 | 97.64 | 42.99 | 28.55 | 33.89 | 92.13 | 91.67 | 94.89 | 111.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.14bn | ¥23.55bn | ¥19.68bn | ¥17.35bn | ¥16.81bn | ¥15.34bn | ¥18.66bn | ¥17.67bn | ¥17.58bn | ¥17.91bn |
| Cash and short-term investments | ¥9.74bn | ¥12.49bn | ¥9.32bn | ¥10.18bn | ¥9.27bn | ¥8.81bn | ¥8.57bn | ¥8.28bn | ¥8.31bn | ¥7.13bn |
| Total liabilities | ¥7.55bn | ¥9.93bn | ¥7.44bn | ¥6.12bn | ¥5.94bn | ¥4.81bn | ¥8.07bn | ¥7.97bn | ¥8.22bn | ¥9.49bn |
| Debt | — | ¥4.6m | ¥6.5m | ¥5.4m | ¥2.0m | ¥2.9m | ¥682,000 | ¥2.8m | ¥23.1m | ¥50.8m |
| Shareholders' equity | ¥14.59bn | ¥13.62bn | ¥12.25bn | ¥11.23bn | ¥10.86bn | ¥10.53bn | ¥10.59bn | ¥9.69bn | ¥9.36bn | ¥8.43bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 10m | 11m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥2.14bn | ¥3.53bn | −¥655.3m | ¥1.28bn | ¥536.6m | ¥447.0m | ¥634.7m | ¥626.5m | ¥1.45bn | ¥1.30bn |
| Capital spending | −¥33.4m | −¥125.7m | −¥30.2m | −¥148.7m | −¥134.3m | −¥165.5m | −¥106.5m | −¥39.2m | −¥108.5m | −¥94.9m |
| Free cash flow | −¥2.17bn | ¥3.40bn | −¥685.5m | ¥1.13bn | ¥402.3m | ¥281.4m | ¥528.2m | ¥587.3m | ¥1.34bn | ¥1.21bn |
| Dividends paid | −¥744.3m | −¥519.6m | −¥339.2m | −¥256.2m | −¥203.9m | −¥453.5m | −¥394.2m | −¥344.8m | −¥255.6m | −¥104.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.63bn | ¥7.49bn | ¥10.27bn | ¥6.83bn | ¥8.12bn | ¥7.60bn | ¥9.62bn | ¥8.15bn |
| Gross profit | ¥1.27bn | ¥1.49bn | ¥1.88bn | ¥1.12bn | ¥1.60bn | ¥1.49bn | ¥2.03bn | ¥1.60bn |
| Operating income | ¥198.7m | ¥417.6m | ¥901.9m | ¥217.2m | ¥634.2m | ¥552.1m | ¥730.9m | ¥768.5m |
| Net income | ¥143.1m | ¥311.9m | ¥584.0m | ¥169.8m | ¥382.5m | ¥378.8m | ¥566.7m | ¥526.0m |
| Diluted earnings per share | 13.38 | 29.16 | 54.76 | 15.93 | 35.87 | 35.52 | 52.95 | 49.15 |
| Total assets | ¥21.66bn | ¥21.48bn | ¥22.14bn | ¥19.46bn | ¥19.99bn | ¥20.16bn | ¥23.55bn | ¥20.67bn |
| Cash and short-term investments | ¥12.78bn | ¥9.10bn | ¥9.74bn | ¥8.72bn | ¥9.51bn | ¥7.49bn | ¥12.49bn | ¥9.60bn |
| Debt | — | — | — | — | — | — | ¥1.5m | — |
| Shareholders' equity | ¥14.17bn | ¥14.08bn | ¥14.59bn | ¥13.89bn | ¥13.73bn | ¥13.12bn | ¥13.62bn | ¥12.68bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 19.9% | 18.1% | 16.7% | 16.7% | 14.5% | — | — | — |
| Operating margin | 7.0% | 6.6% | 5.2% | 3.4% | 2.4% | 1.8% | — | — | — |
| Net margin | 4.6% | 5.2% | 4.2% | 2.0% | 1.5% | 1.6% | — | — | — |
| Return on equity | 10.4% | 11.0% | 8.4% | 4.0% | 2.7% | 3.4% | — | — | — |
| Return on assets | 6.8% | 6.4% | 5.3% | 2.6% | 1.8% | 2.3% | — | — | — |
| Free cash flow yield | -13.1% | 22.7% | -3.9% | 9.0% | 4.3% | 3.9% | — | — | — |
| Revenue growth | 13.4% | 16.4% | 9.1% | 18.4% | -11.2% | -23.5% | — | — | — |
| Earnings growth | 1.1% | 45.0% | 129.0% | 52.2% | -16.9% | -63.0% | — | — | — |
| Current ratio | 2.79x | 2.21x | 2.48x | 2.70x | 2.77x | 3.33x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 65.9% | 57.9% | 62.2% | 64.7% | 64.6% | 68.6% | — | — | — |
| Interest coverage | — | — | — | 11.39x | 215.38x | 0.82x | 7.90x | 3444.67x | 196.23x |
| Buybacks as a share of market value | 0.4% | -1.1% | -0.8% | -1.1% | 1.4% | -0.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 8.6% | 0.7% |
| Operating income | 43.7% | 43.4% | 1.2% |
| Net income | 49.7% | 33.5% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 18.4% | 17.6% | 16.7% |
| Operating margin | 6.8% | 5.7% | 4.7% | 5.0% |
| Net margin | 4.9% | 4.1% | 3.4% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 9.3 | 8.9 | 16.9 | 26.5 | 25.8 | 12.2 | 9.6 | 14.1 | 9.6 |
| Price to sales | 0.6 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 135.00 | 50.00 | 33.00 | 25.00 | 20.00 | 45.00 | 40.00 | 35.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.