M 
958
+0.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.65bn
FY2017FY2026
Net income
¥1.03bn
FY2017FY2026
Free cash flow
¥1.69bn
FY2017FY2026
Shareholders' equity
¥9.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.65bn | ¥7.47bn | ¥4.57bn | ¥4.29bn | ¥3.76bn | ¥3.37bn | ¥4.10bn | ¥3.83bn | ¥3.12bn | ¥2.47bn |
| Gross profit | ¥5.93bn | ¥5.77bn | ¥4.49bn | ¥4.22bn | ¥3.68bn | ¥3.29bn | ¥4.03bn | ¥3.76bn | ¥3.05bn | ¥2.43bn |
| Operating income | ¥1.67bn | ¥1.60bn | ¥1.62bn | ¥1.79bn | ¥1.58bn | ¥1.24bn | ¥1.70bn | ¥1.69bn | ¥1.17bn | ¥987.5m |
| Net income | ¥1.03bn | ¥1.03bn | ¥1.13bn | ¥1.22bn | ¥1.03bn | ¥1.08bn | ¥1.37bn | ¥1.20bn | ¥910.0m | ¥691.5m |
| Diluted earnings per share | 41.63 | 41.55 | 45.67 | 48.93 | 41.32 | 43.29 | 55.01 | 47.93 | 36.40 | 27.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.81bn | ¥10.84bn | ¥11.60bn | ¥11.42bn | ¥10.53bn | ¥10.16bn | ¥8.82bn | ¥7.85bn | ¥6.77bn | ¥6.00bn |
| Cash and short-term investments | ¥4.91bn | ¥5.30bn | ¥5.67bn | ¥8.73bn | ¥7.92bn | ¥7.38bn | ¥6.89bn | ¥4.10bn | ¥3.32bn | ¥3.83bn |
| Total liabilities | ¥1.18bn | ¥1.07bn | ¥1.27bn | ¥916.5m | ¥937.8m | ¥778.8m | ¥858.8m | ¥849.5m | ¥688.5m | ¥616.9m |
| Debt | ¥213.6m | ¥186.8m | ¥98.6m | — | — | — | — | — | — | — |
| Shareholders' equity | ¥9.52bn | ¥9.67bn | ¥10.24bn | ¥10.49bn | ¥9.58bn | ¥9.36bn | ¥7.96bn | ¥7.00bn | ¥6.08bn | ¥5.38bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.71bn | ¥1.51bn | ¥1.18bn | ¥1.45bn | ¥1.17bn | ¥532.0m | ¥1.34bn | ¥1.36bn | ¥1.05bn | ¥753.3m |
| Capital spending | −¥19.2m | −¥31.1m | −¥11.3m | −¥133.8m | −¥57.8m | −¥68.8m | −¥111.9m | −¥584,000 | −¥1.6m | −¥1.1m |
| Free cash flow | ¥1.69bn | ¥1.48bn | ¥1.17bn | ¥1.32bn | ¥1.12bn | ¥463.1m | ¥1.23bn | ¥1.36bn | ¥1.05bn | ¥752.2m |
| Dividends paid | −¥1.39bn | −¥1.40bn | −¥1.22bn | −¥374.8m | −¥374.8m | −¥374.2m | −¥373.6m | −¥279.7m | −¥217.1m | −¥53.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.94bn | ¥1.81bn | ¥1.92bn | ¥1.95bn | ¥1.97bn | ¥1.77bn | ¥1.83bn | ¥1.95bn |
| Gross profit | ¥1.40bn | ¥1.41bn | ¥1.43bn | ¥1.48bn | ¥1.41bn | ¥1.29bn | ¥1.32bn | ¥1.44bn |
| Operating income | ¥419.3m | ¥332.6m | ¥428.9m | ¥461.4m | ¥450.9m | ¥331.9m | ¥369.8m | ¥460.0m |
| Net income | ¥259.3m | ¥177.1m | ¥268.5m | ¥303.6m | ¥285.5m | ¥217.7m | ¥225.6m | ¥306.0m |
| Diluted earnings per share | 10.43 | 7.13 | 10.80 | 12.21 | 11.49 | 8.76 | 9.08 | 12.32 |
| Total assets | ¥9.80bn | ¥10.81bn | ¥10.24bn | ¥10.03bn | ¥9.59bn | ¥10.84bn | ¥10.49bn | ¥10.74bn |
| Cash and short-term investments | ¥3.76bn | ¥4.91bn | ¥4.90bn | ¥4.50bn | ¥4.16bn | ¥5.30bn | ¥4.88bn | ¥4.72bn |
| Debt | — | ¥49.7m | — | — | — | ¥43.2m | — | — |
| Shareholders' equity | ¥8.56bn | ¥9.52bn | ¥9.15bn | ¥8.82bn | ¥8.44bn | ¥9.67bn | ¥9.58bn | ¥9.53bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 77.5% | 77.2% | 98.1% | 98.2% | 97.8% | 97.6% | — |
| Operating margin | 21.9% | 21.5% | 35.5% | 41.7% | 41.9% | 36.8% | — |
| Net margin | 13.5% | 13.8% | 24.8% | 28.5% | 27.5% | 32.1% | — |
| Return on equity | 10.9% | 10.7% | 11.1% | 11.7% | 10.8% | 11.6% | — |
| Return on assets | 9.6% | 9.5% | 9.8% | 10.7% | 9.8% | 10.7% | — |
| Free cash flow yield | 7.0% | 6.2% | 4.8% | 6.4% | 4.9% | 2.4% | — |
| Revenue growth | 2.3% | 63.4% | 6.6% | 14.2% | 11.5% | -17.8% | — |
| Earnings growth | 0.2% | -9.0% | -7.2% | 18.4% | -4.6% | -21.3% | — |
| Current ratio | 5.32x | 6.30x | 5.58x | 11.67x | 9.98x | 13.53x | — |
| Debt to equity | 0.01x | 0.00x | 0.01x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 88.1% | 89.2% | 88.3% | 91.8% | 90.9% | 92.1% | — |
| Interest coverage | 158.83x | 437.78x | — | 18.72x | 19.44x | 1.67x | 3.21x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.6% | -0.0% | 0.0% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.2% | 17.8% | 14.3% |
| Operating income | -2.2% | 6.2% | 7.9% |
| Net income | -5.4% | -0.9% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.3% | 85.0% | 88.0% | 91.4% |
| Operating margin | 21.7% | 27.9% | 30.6% | 34.0% |
| Net margin | 13.7% | 18.4% | 21.0% | 24.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.3 | 25.1 | 24.1 | 23.2 | 24.3 | 21.4 | 19.5 | 31.4 | 36.4 | 55.6 |
| Price to sales | 3.1 | 3.5 | 6.0 | 6.6 | 6.7 | 6.9 | 6.5 | 9.8 | 10.6 | 15.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 112.00 | 56.00 | 49.00 | 15.00 | 15.00 | 15.00 | 15.00 | 7.50 |
- 4-for-1 split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.