D 
218
+1.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.11bn
FY2017FY2026
Net income
¥680.0m
FY2017FY2026
Free cash flow
¥992.0m
FY2017FY2026
Shareholders' equity
¥2.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.11bn | ¥4.29bn | ¥3.77bn | ¥3.34bn | ¥3.06bn | ¥2.32bn | ¥2.34bn | ¥2.36bn | ¥2.40bn | ¥1.70bn |
| Gross profit | ¥3.33bn | ¥2.85bn | ¥2.80bn | ¥2.85bn | ¥2.84bn | ¥2.11bn | ¥2.18bn | ¥2.25bn | ¥2.33bn | ¥1.64bn |
| Operating income | ¥726.0m | ¥359.0m | ¥65.0m | ¥533.0m | ¥950.0m | ¥527.1m | ¥305.4m | ¥778.6m | ¥1.51bn | ¥452.0m |
| Net income | ¥680.0m | ¥211.0m | −¥1.60bn | ¥262.0m | ¥585.0m | ¥301.0m | ¥142.0m | ¥483.0m | ¥465.9m | ¥285.4m |
| Diluted earnings per share | 33.21 | 10.31 | -78.21 | 12.82 | 28.26 | 14.54 | 6.91 | 23.50 | 22.23 | 13.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.24bn | ¥3.79bn | ¥4.02bn | ¥6.04bn | ¥5.17bn | ¥4.55bn | ¥3.78bn | ¥3.18bn | ¥2.81bn | ¥2.20bn |
| Cash and short-term investments | ¥1.54bn | ¥1.07bn | ¥990.0m | ¥2.33bn | ¥2.41bn | ¥1.75bn | ¥1.19bn | ¥2.61bn | ¥2.30bn | ¥1.76bn |
| Total liabilities | ¥1.55bn | ¥1.59bn | ¥1.93bn | ¥2.35bn | ¥1.54bn | ¥1.59bn | ¥1.13bn | ¥462.7m | ¥545.8m | ¥380.9m |
| Debt | ¥604.0m | ¥828.0m | ¥1.23bn | ¥1.61bn | ¥790.0m | ¥1.05bn | ¥760.0m | ¥760.0m | — | — |
| Shareholders' equity | ¥2.69bn | ¥2.20bn | ¥2.09bn | ¥3.69bn | ¥3.63bn | ¥2.95bn | ¥2.65bn | ¥2.72bn | ¥2.27bn | ¥1.82bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥998.0m | ¥539.0m | ¥304.0m | ¥328.0m | ¥986.0m | ¥899.1m | −¥3.3m | ¥430.3m | ¥577.4m | ¥403.9m |
| Capital spending | −¥6.0m | −¥5.0m | −¥63.0m | −¥27.0m | −¥3.0m | −¥48.7m | −¥28.0m | −¥46.0m | −¥1.1m | −¥3.8m |
| Free cash flow | ¥992.0m | ¥534.0m | ¥241.0m | ¥301.0m | ¥983.0m | ¥850.4m | −¥31.3m | ¥384.3m | ¥576.4m | ¥400.1m |
| Dividends paid | −¥143.0m | −¥102.0m | −¥50.0m | −¥51.0m | −¥51.0m | −¥1,000 | −¥1.3m | −¥50.8m | −¥50.0m | −¥50.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.50bn | ¥1.32bn | ¥1.25bn | ¥1.21bn | ¥1.33bn | ¥1.17bn | ¥1.02bn | ¥991.0m |
| Gross profit | ¥980.0m | ¥872.0m | ¥812.0m | ¥796.0m | ¥845.0m | ¥744.0m | ¥680.0m | ¥648.0m |
| Operating income | ¥220.0m | ¥202.0m | ¥166.0m | ¥155.0m | ¥203.0m | ¥141.0m | ¥59.0m | ¥36.0m |
| Net income | ¥150.0m | ¥198.0m | ¥247.0m | ¥107.0m | ¥128.0m | ¥118.0m | ¥28.0m | ¥6.0m |
| Diluted earnings per share | 7.33 | 9.67 | 12.07 | 5.23 | 6.25 | 5.76 | 1.37 | 0.29 |
| Total assets | ¥4.33bn | ¥4.24bn | ¥3.98bn | ¥3.81bn | ¥3.78bn | ¥3.79bn | ¥3.64bn | ¥3.75bn |
| Cash and short-term investments | ¥1.59bn | ¥1.54bn | ¥1.32bn | ¥1.11bn | ¥1.03bn | ¥1.07bn | ¥939.0m | ¥992.0m |
| Debt | ¥169.0m | ¥604.0m | ¥171.0m | ¥691.0m | ¥177.0m | ¥828.0m | ¥248.0m | ¥1.00bn |
| Shareholders' equity | ¥2.74bn | ¥2.69bn | ¥2.49bn | ¥2.29bn | ¥2.18bn | ¥2.20bn | ¥2.08bn | ¥2.05bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.0% | 66.3% | 74.4% | 85.4% | 92.8% | 90.9% |
| Operating margin | 16.8% | 8.4% | -45.8% | 15.9% | 31.1% | 20.4% |
| Net margin | 13.3% | 4.9% | -42.5% | 7.8% | 19.1% | 13.0% |
| Return on equity | 25.3% | 9.6% | -76.7% | 7.1% | 16.1% | 10.2% |
| Return on assets | 16.0% | 5.6% | -39.8% | 4.3% | 11.3% | 6.6% |
| Free cash flow yield | 20.9% | 11.3% | 7.6% | 7.4% | 20.3% | 19.5% |
| Revenue growth | 19.1% | 14.0% | 12.7% | 9.3% | 31.8% | -0.7% |
| Earnings growth | 222.3% | -113.2% | -711.1% | -55.2% | 94.4% | 112.0% |
| Current ratio | 2.03x | 1.70x | 1.44x | 2.68x | 2.81x | 2.68x |
| Debt to equity | 0.22x | 0.38x | 0.59x | 0.44x | 0.22x | 0.36x |
| Equity ratio | 63.5% | 58.0% | 51.9% | 61.1% | 70.2% | 65.0% |
| Interest coverage | 171.60x | 51.57x | -215.88x | 88.50x | 475.00x | 188.30x |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.1% | 1.2% | 0.0% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 17.1% | 14.7% |
| Operating income | 10.9% | 6.6% | 12.0% |
| Net income | 37.4% | 17.7% | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.6% | 71.6% | 76.6% | 82.5% |
| Operating margin | 11.5% | 10.2% | 14.4% | 20.1% |
| Net margin | 9.5% | -2.7% | 2.0% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 34.5 | -2.0 | 16.5 | 11.1 | 63.8 | 85.1 | 17.9 | 67.8 | 65.1 |
| Price to sales | 0.9 | 1.7 | 0.9 | 1.3 | 2.1 | 8.3 | 5.2 | 3.7 | 13.2 | 10.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 12.00 | 5.00 | 2.50 | 2.50 | 2.50 |
- 2-for-1 split · 25 Jul 2018
- 2-for-1 split · 27 Sept 2017
- 3-for-1 split · 23 Jan 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.