T 
30.75
—
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 87.8m
FY2016FY2025
Net income
TWD 3.5m
FY2016FY2025
Free cash flow
−TWD 11.9m
FY2016FY2025
Shareholders' equity
TWD 123.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 87.8m | TWD 97.2m | TWD 96.2m | TWD 99.6m | TWD 73.8m | TWD 55.4m | TWD 103.1m | TWD 60.5m | TWD 30.7m | TWD 117.5m |
| Research and development | TWD 9.9m | TWD 14.2m | TWD 5.0m | TWD 9.5m | TWD 23.7m | TWD 21.9m | TWD 24.5m | TWD 16.5m | TWD 3.4m | TWD 2.9m |
| Operating income | TWD 3.4m | TWD 18.5m | TWD 24.8m | TWD 22.6m | −TWD 17.4m | −TWD 34.1m | −TWD 5.9m | −TWD 18.0m | −TWD 39.3m | −TWD 40.6m |
| Net income | TWD 3.5m | TWD 19.6m | TWD 23.0m | TWD 26.7m | −TWD 16.9m | −TWD 31.3m | −TWD 6.6m | −TWD 14.8m | −TWD 32.5m | −TWD 37.5m |
| Diluted earnings per share | 0.13 | 0.74 | 0.87 | 1.02 | -0.64 | -1.19 | -0.25 | -0.65 | -1.44 | -1.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 152.5m | TWD 160.0m | TWD 136.6m | TWD 109.6m | TWD 87.8m | TWD 97.6m | TWD 120.8m | TWD 180.0m | TWD 159.3m | TWD 181.2m |
| Cash and short-term investments | — | TWD 137.1m | TWD 108.0m | TWD 82.7m | TWD 51.1m | TWD 67.7m | TWD 92.4m | TWD 148.3m | TWD 104.0m | TWD 89.8m |
| Total liabilities | TWD 28.8m | TWD 40.0m | TWD 36.9m | TWD 34.8m | TWD 42.8m | TWD 30.6m | TWD 18.1m | TWD 120.5m | TWD 118.4m | TWD 106.8m |
| Debt | — | TWD 1.1m | TWD 2.1m | TWD 80,000 | TWD 1.0m | TWD 2.0m | TWD 1,000 | — | — | TWD 90.0m |
| Shareholders' equity | TWD 123.7m | TWD 120.0m | TWD 99.7m | TWD 74.8m | TWD 45.0m | TWD 61.4m | TWD 92.8m | TWD 59.5m | TWD 40.9m | TWD 74.5m |
| Shares outstanding | 26m | 27m | 26m | 26m | 26m | 26m | 26m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 11.9m | TWD 30.2m | TWD 27.1m | TWD 30.4m | −TWD 11.2m | −TWD 17.4m | −TWD 790,000 | −TWD 6.3m | −TWD 16.9m | TWD 24.8m |
| Capital spending | — | — | — | −TWD 75,000 | −TWD 540,000 | −TWD 2.9m | −TWD 2.2m | −TWD 577,000 | — | −TWD 4.1m |
| Free cash flow | −TWD 11.9m | TWD 30.2m | TWD 27.1m | TWD 30.4m | −TWD 11.8m | −TWD 20.3m | −TWD 3.0m | −TWD 6.8m | −TWD 16.9m | TWD 20.7m |
| Dividends paid | — | — | — | — | — | −TWD 421,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 46.0m | TWD 51.7m | TWD 45.5m | TWD 52.8m | TWD 43.5m | TWD 49.5m | TWD 50.1m | TWD 36.9m |
| Operating income | TWD 4.2m | TWD 6.1m | TWD 12.5m | TWD 12.8m | TWD 12.1m | TWD 12.7m | TWD 14.0m | −TWD 9.3m |
| Net income | TWD 3.3m | TWD 6.1m | TWD 13.5m | TWD 10.4m | TWD 12.6m | TWD 14.1m | TWD 12.7m | −TWD 8.5m |
| Diluted earnings per share | 0.13 | 0.23 | 0.51 | 0.39 | 0.48 | 0.53 | 0.48 | -0.32 |
| Cash from operations | −TWD 8.0m | TWD 19.0m | TWD 10.0m | TWD 16.0m | TWD 10.0m | TWD 17.0m | TWD 13.0m | −TWD 5.0m |
| Total assets | TWD 153.7m | TWD 160.0m | TWD 145.8m | TWD 136.6m | TWD 116.1m | TWD 109.6m | — | TWD 87.8m |
| Cash and short-term investments | TWD 127.9m | TWD 137.1m | TWD 118.3m | TWD 108.0m | TWD 92.3m | TWD 82.7m | — | TWD 51.1m |
| Debt | TWD 1.2m | TWD 2.0m | TWD 2.0m | TWD 1.9m | TWD 958,000 | TWD 80,000 | — | TWD 957,000 |
| Shareholders' equity | TWD 123.4m | TWD 120.0m | TWD 113.3m | TWD 99.7m | TWD 87.2m | TWD 74.8m | — | TWD 45.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 9.6% | 63.7% |
| Operating income | -46.8% | — | — |
| Net income | -49.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.9% | 18.2% | 3.5% | -19.6% |
| Net margin | 12.5% | 19.1% | 4.8% | -17.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 227.2 | 57.2 | 50.2 | 32.2 | -51.3 | -25.1 | -179.2 | -58.2 | -48.9 | -80.0 |
| Price to sales | 9.2 | 11.6 | 12.0 | 8.7 | 11.8 | 14.2 | 11.4 | 14.2 | 51.8 | 25.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.