I 
460
+1.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.15bn
FY2017FY2026
Net income
¥2.89bn
FY2017FY2026
Free cash flow
¥4.15bn
FY2017FY2026
Shareholders' equity
¥17.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.15bn | ¥21.53bn | ¥18.73bn | ¥16.43bn | ¥13.93bn | ¥11.59bn | ¥14.90bn | ¥21.14bn | ¥17.98bn | ¥15.69bn |
| Research and development | — | ¥28.0m | ¥29.0m | ¥41.0m | ¥44.0m | ¥26.0m | ¥28.2m | ¥29.8m | ¥23.3m | ¥45.9m |
| Operating income | ¥4.18bn | ¥4.13bn | ¥3.55bn | ¥3.53bn | ¥3.79bn | ¥3.38bn | ¥2.25bn | ¥3.10bn | ¥2.12bn | ¥2.36bn |
| Net income | ¥2.89bn | ¥2.96bn | ¥2.42bn | ¥2.40bn | ¥2.68bn | ¥2.30bn | ¥1.73bn | ¥1.37bn | ¥1.17bn | ¥1.54bn |
| Diluted earnings per share | 52.22 | 52.75 | 41.98 | 41.68 | 44.21 | 35.50 | 26.16 | 18.92 | 15.90 | 20.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.23bn | ¥27.35bn | ¥24.57bn | ¥21.77bn | ¥18.24bn | ¥19.02bn | ¥15.41bn | ¥16.92bn | ¥15.48bn | ¥14.16bn |
| Cash and short-term investments | ¥22.47bn | ¥20.50bn | ¥18.60bn | ¥16.22bn | ¥14.27bn | ¥15.42bn | ¥12.36bn | ¥13.97bn | ¥11.15bn | ¥10.57bn |
| Total liabilities | ¥19.13bn | ¥11.13bn | ¥8.94bn | ¥7.68bn | ¥4.83bn | ¥4.30bn | ¥2.19bn | ¥3.78bn | ¥3.44bn | ¥3.28bn |
| Debt | — | — | ¥2.60bn | — | — | — | — | — | ¥135.5m | — |
| Shareholders' equity | ¥17.10bn | ¥16.22bn | ¥15.63bn | ¥14.08bn | ¥13.41bn | ¥14.72bn | ¥13.22bn | ¥12.94bn | ¥11.75bn | ¥10.71bn |
| Shares outstanding | 55m | 56m | 58m | 58m | 61m | 65m | 66m | 72m | 73m | 74m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.44bn | ¥4.82bn | ¥3.79bn | ¥4.39bn | ¥3.23bn | ¥3.96bn | ¥440.4m | ¥3.26bn | ¥1.48bn | ¥2.50bn |
| Capital spending | −¥3.29bn | −¥709.0m | −¥311.0m | −¥259.0m | −¥58.0m | −¥15.0m | −¥39.4m | −¥51.8m | −¥93.7m | −¥34.5m |
| Free cash flow | ¥4.15bn | ¥4.11bn | ¥3.48bn | ¥4.13bn | ¥3.17bn | ¥3.94bn | ¥401.0m | ¥3.21bn | ¥1.38bn | ¥2.47bn |
| Dividends paid | −¥1.46bn | −¥1.27bn | −¥771.0m | −¥764.0m | −¥2.15bn | −¥2.15bn | −¥21.6m | −¥50.2m | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.94bn | ¥2.38bn | ¥6.68bn | ¥10.15bn | ¥2.88bn | ¥2.25bn | ¥11.98bn | ¥4.42bn |
| Operating income | ¥800.0m | ¥501.0m | ¥2.87bn | ¥8.0m | ¥161.0m | ¥229.0m | ¥2.67bn | ¥1.08bn |
| Net income | ¥452.0m | ¥410.0m | ¥1.99bn | ¥42.0m | ¥52.0m | ¥344.0m | ¥1.84bn | ¥720.0m |
| Diluted earnings per share | 8.17 | 7.41 | 35.88 | 0.75 | 0.93 | 6.14 | 32.84 | 12.49 |
| Total assets | ¥36.23bn | ¥34.62bn | ¥36.88bn | ¥34.66bn | ¥27.35bn | ¥28.94bn | ¥35.65bn | ¥24.61bn |
| Cash and short-term investments | ¥22.47bn | ¥23.64bn | ¥19.11bn | ¥6.32bn | ¥20.50bn | ¥21.69bn | ¥16.65bn | ¥15.17bn |
| Shareholders' equity | ¥17.10bn | ¥17.15bn | ¥16.74bn | ¥14.74bn | ¥16.22bn | ¥17.35bn | ¥17.02bn | ¥15.13bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 18.9% | 19.2% | 18.9% | 21.5% | 27.2% | 29.2% | — | — | — | — | — |
| Net margin | 13.0% | 13.7% | 12.9% | 14.6% | 19.2% | 19.8% | — | — | — | — | — |
| Return on equity | 16.9% | 18.2% | 15.5% | 17.1% | 20.0% | 15.6% | — | — | — | — | — |
| Return on assets | 8.0% | 10.8% | 9.8% | 11.0% | 14.7% | 12.1% | — | — | — | — | — |
| Free cash flow yield | 38.8% | 19.7% | 14.2% | 16.1% | 10.8% | 12.3% | — | — | — | — | — |
| Revenue growth | 2.9% | 14.9% | 14.1% | 17.9% | 20.2% | -22.2% | — | — | — | — | — |
| Earnings growth | -2.3% | 22.2% | 0.7% | -10.2% | 16.5% | 33.1% | — | — | — | — | — |
| Current ratio | 1.59x | 2.18x | 2.45x | 2.59x | 3.53x | 4.19x | — | — | — | — | — |
| Debt to equity | — | — | 0.17x | — | 0.00x | 0.00x | 0.00x | — | 0.01x | — | 0.00x |
| Equity ratio | 47.2% | 59.3% | 63.6% | 64.7% | 73.5% | 77.4% | — | — | — | — | — |
| Interest coverage | — | — | — | — | 79.04x | 29.04x | 280763.50x | 2258.12x | 915.26x | 2146570.00x | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% | — | — | — | — |
| Buybacks as a share of market value | 1.3% | 2.8% | 0.1% | 4.8% | 6.5% | 2.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 13.8% | 4.1% |
| Operating income | 5.8% | 4.3% | 6.9% |
| Net income | 6.3% | 4.7% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.0% | 19.5% | 21.6% | 18.3% |
| Net margin | 13.4% | 13.5% | 15.0% | 12.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 9.5 | 12.0 | 10.9 | 8.8 | 11.8 | 17.7 | 11.9 | 16.3 | 20.0 |
| Price to sales | 1.1 | 1.3 | 1.6 | 1.6 | 1.7 | 2.3 | 2.0 | 0.8 | 1.1 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 27.00 | 48.00 | 13.333 | 12.667 | 31.667 |
- 3-for-1 split · 30 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.