B 
12,765
+8.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥148.33bn
FY2017FY2026
Net income
¥37.84bn
FY2017FY2026
Free cash flow
¥34.97bn
FY2017FY2026
Shareholders' equity
¥117.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥148.33bn | ¥116.06bn | ¥93.91bn | ¥76.09bn | ¥57.64bn | ¥42.87bn | ¥32.98bn | ¥24.29bn | ¥20.42bn | ¥17.18bn |
| Gross profit | ¥83.99bn | ¥62.45bn | ¥51.27bn | ¥42.42bn | ¥30.57bn | ¥20.23bn | ¥14.31bn | ¥8.79bn | ¥8.84bn | ¥6.83bn |
| Operating income | ¥50.92bn | ¥42.61bn | ¥34.22bn | ¥29.92bn | ¥21.52bn | ¥13.55bn | ¥8.04bn | ¥4.49bn | ¥4.15bn | ¥2.29bn |
| Net income | ¥37.84bn | ¥30.76bn | ¥25.38bn | ¥21.91bn | ¥15.54bn | ¥10.01bn | ¥5.91bn | ¥3.10bn | ¥2.87bn | ¥1.15bn |
| Diluted earnings per share | 255.99 | 202.56 | 166.92 | 143.34 | 101.43 | 65.12 | 38.66 | 20.36 | 18.55 | 7.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥157.49bn | ¥124.67bn | ¥99.88bn | ¥75.27bn | ¥58.14bn | ¥46.04bn | ¥35.34bn | ¥28.15bn | ¥27.22bn | ¥25.97bn |
| Cash and short-term investments | ¥72.31bn | ¥63.55bn | ¥45.78bn | ¥36.61bn | ¥26.06bn | ¥16.30bn | ¥8.03bn | ¥2.98bn | ¥3.14bn | ¥2.48bn |
| Total liabilities | ¥40.45bn | ¥30.26bn | ¥25.76bn | ¥17.92bn | ¥16.43bn | ¥16.02bn | ¥13.89bn | ¥11.57bn | ¥12.31bn | ¥12.79bn |
| Debt | ¥6.58bn | ¥8.08bn | ¥9.65bn | ¥4.14bn | ¥5.21bn | ¥6.98bn | ¥6.02bn | ¥7.55bn | ¥8.64bn | ¥9.67bn |
| Shareholders' equity | ¥117.04bn | ¥94.40bn | ¥74.13bn | ¥57.34bn | ¥41.70bn | ¥30.02bn | ¥21.45bn | ¥16.58bn | ¥14.91bn | ¥13.18bn |
| Shares outstanding | 148m | 152m | 152m | 153m | 153m | 154m | 153m | 152m | 155m | 153m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥37.62bn | ¥32.65bn | ¥24.35bn | ¥21.64bn | ¥16.02bn | ¥12.13bn | ¥7.98bn | ¥2.51bn | ¥3.23bn | ¥1.47bn |
| Capital spending | −¥2.65bn | −¥866.0m | −¥3.63bn | −¥386.0m | −¥75.0m | −¥204.0m | −¥10.0m | −¥51.0m | −¥181.8m | −¥35.4m |
| Free cash flow | ¥34.97bn | ¥31.78bn | ¥20.72bn | ¥21.25bn | ¥15.94bn | ¥11.93bn | ¥7.97bn | ¥2.46bn | ¥3.05bn | ¥1.44bn |
| Dividends paid | −¥13.22bn | −¥7.62bn | −¥6.27bn | −¥4.75bn | −¥3.14bn | −¥1.76bn | −¥913.0m | −¥991.0m | −¥461.7m | −¥461.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.34bn | ¥44.58bn | ¥42.40bn | ¥37.47bn | ¥34.16bn | ¥34.31bn | ¥32.53bn | ¥29.43bn |
| Gross profit | ¥28.11bn | ¥26.05bn | ¥24.86bn | ¥21.20bn | ¥18.70bn | ¥19.22bn | ¥18.76bn | ¥15.70bn |
| Operating income | ¥15.36bn | ¥14.47bn | ¥15.74bn | ¥11.92bn | ¥11.05bn | ¥12.21bn | ¥13.87bn | ¥10.92bn |
| Net income | ¥11.48bn | ¥10.73bn | ¥11.80bn | ¥8.81bn | ¥8.21bn | ¥9.02bn | ¥9.56bn | ¥8.14bn |
| Diluted earnings per share | 77.64 | 72.61 | 79.81 | 58.04 | 54.08 | 59.37 | 62.95 | 53.51 |
| Cash from operations | ¥8.69bn | ¥13.50bn | ¥9.67bn | ¥9.24bn | ¥6.84bn | ¥11.87bn | ¥6.83bn | ¥9.73bn |
| Capital spending | −¥265.0m | −¥320.0m | −¥2.29bn | −¥103.0m | −¥82.0m | −¥175.0m | −¥42.0m | −¥74.0m |
| Free cash flow | ¥8.43bn | ¥13.18bn | ¥7.38bn | ¥9.13bn | ¥6.76bn | ¥11.69bn | ¥6.78bn | ¥9.66bn |
| Total assets | ¥138.87bn | ¥143.98bn | ¥157.49bn | ¥133.47bn | ¥131.52bn | ¥123.37bn | ¥124.67bn | ¥111.72bn |
| Cash and short-term investments | ¥54.48bn | ¥66.38bn | ¥72.31bn | ¥68.80bn | ¥68.28bn | ¥62.80bn | ¥63.55bn | ¥57.59bn |
| Debt | ¥3.20bn | ¥2.68bn | ¥2.77bn | ¥2.61bn | ¥2.87bn | ¥3.13bn | ¥3.12bn | ¥3.12bn |
| Shareholders' equity | ¥102.30bn | ¥109.94bn | ¥117.04bn | ¥105.00bn | ¥103.55bn | ¥95.11bn | ¥94.40bn | ¥84.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.9% | 28.2% | 25.1% |
| Operating income | 19.4% | 30.3% | 34.2% |
| Net income | 20.0% | 30.5% | 42.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.4% | 55.3% | 54.4% | 52.1% |
| Operating margin | 35.4% | 36.3% | 36.0% | 33.2% |
| Net margin | 25.9% | 26.7% | 26.4% | 24.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.9 | 32.1 | 31.9 | 34.5 | 40.6 | 68.3 | 46.8 | 27.4 | 12.4 | 43.3 |
| Price to sales | 12.2 | 8.5 | 8.6 | 9.9 | 10.9 | 16.0 | 8.4 | 3.5 | 1.7 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 137.00 | 50.00 | 41.00 | 31.00 | 20.50 | 11.50 | 6.00 |
- 10-for-1 split · 28 Oct 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.