S 
1,579
+1.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥200.83bn
FY2021FY2026
Net income
¥8.73bn
FY2021FY2026
Free cash flow
−¥7.16bn
FY2021FY2026
Shareholders' equity
¥133.06bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ¥200.83bn | ¥188.53bn | ¥221.25bn | ¥192.77bn | ¥117.01bn | ¥99.75bn |
| Gross profit | ¥89.78bn | ¥103.92bn | ¥110.00bn | ¥88.84bn | ¥58.44bn | ¥48.12bn |
| Research and development | — | ¥59.82bn | ¥53.28bn | ¥49.32bn | ¥43.18bn | ¥39.22bn |
| Operating income | ¥12.35bn | ¥25.00bn | ¥35.51bn | ¥21.71bn | ¥8.46bn | ¥1.55bn |
| Net income | ¥8.73bn | ¥19.60bn | ¥26.13bn | ¥19.76bn | ¥7.48bn | ¥1.47bn |
| Diluted earnings per share | 49.81 | 111.68 | 145.17 | 109.20 | 44.44 | 8.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ¥167.62bn | ¥170.31bn | ¥186.84bn | ¥193.94bn | ¥118.43bn | ¥104.23bn |
| Cash and short-term investments | ¥44.54bn | ¥72.84bn | ¥69.74bn | ¥45.14bn | ¥46.27bn | ¥42.66bn |
| Total liabilities | ¥34.57bn | ¥33.27bn | ¥55.82bn | ¥84.08bn | ¥28.82bn | ¥22.56bn |
| Debt | — | ¥1.63bn | ¥2.04bn | ¥1.13bn | — | — |
| Shareholders' equity | ¥133.06bn | ¥137.05bn | ¥131.02bn | ¥109.86bn | ¥89.61bn | ¥81.57bn |
| Shares outstanding | 175m | 176m | 180m | 181m | 168m | 175m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥7.69bn | ¥31.87bn | ¥52.88bn | ¥18.02bn | ¥16.36bn | ¥10.70bn |
| Capital spending | −¥14.86bn | −¥12.76bn | −¥11.88bn | −¥12.63bn | −¥7.54bn | −¥3.84bn |
| Free cash flow | −¥7.16bn | ¥19.11bn | ¥41.00bn | ¥5.39bn | ¥8.81bn | ¥6.86bn |
| Dividends paid | −¥8.85bn | −¥8.95bn | −¥11.16bn | — | −¥129.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.04bn | ¥58.69bn | ¥54.93bn | ¥52.66bn | ¥34.55bn | ¥43.27bn | ¥46.08bn | ¥46.40bn |
| Gross profit | ¥21.32bn | ¥24.02bn | ¥23.82bn | ¥21.78bn | ¥20.15bn | ¥24.46bn | ¥25.47bn | ¥24.16bn |
| Operating income | −¥662.0m | ¥5.15bn | ¥3.44bn | ¥2.33bn | ¥1.44bn | ¥4.34bn | ¥5.10bn | ¥5.29bn |
| Net income | −¥580.0m | ¥3.95bn | ¥2.72bn | ¥1.60bn | ¥461.0m | ¥3.13bn | ¥4.89bn | ¥4.01bn |
| Diluted earnings per share | -3.31 | 22.53 | 15.52 | 9.10 | 2.63 | 17.81 | 27.15 | 22.29 |
| Cash from operations | ¥3.28bn | ¥4.90bn | ¥9.39bn | −¥16.63bn | ¥10.03bn | ¥8.38bn | ¥9.34bn | ¥9.58bn |
| Capital spending | −¥2.12bn | −¥4.07bn | −¥7.58bn | −¥3.79bn | −¥2.26bn | −¥4.18bn | −¥3.96bn | −¥3.64bn |
| Free cash flow | ¥1.16bn | ¥836.0m | ¥1.81bn | −¥20.42bn | ¥7.77bn | ¥4.20bn | ¥5.38bn | ¥5.94bn |
| Total assets | ¥173.42bn | ¥167.62bn | ¥163.34bn | ¥168.13bn | ¥158.14bn | ¥170.31bn | ¥168.62bn | ¥177.84bn |
| Cash and short-term investments | ¥37.32bn | ¥44.54bn | ¥43.79bn | ¥45.68bn | ¥69.53bn | ¥72.84bn | ¥69.93bn | ¥73.97bn |
| Debt | — | — | — | — | — | ¥328.0m | — | — |
| Shareholders' equity | ¥128.51bn | ¥133.06bn | ¥128.93bn | ¥129.97bn | ¥128.06bn | ¥137.05bn | ¥134.37bn | ¥137.93bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 15.0% | — |
| Operating income | -17.1% | 51.4% | — |
| Net income | -23.8% | 42.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.7% | 48.9% | 48.9% | — |
| Operating margin | 9.6% | 11.8% | 10.3% | — |
| Net margin | 7.3% | 9.2% | 8.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 32.3 | 19.6 | 17.4 | 23.4 | 26.1 |
| Price to sales | 1.4 | 2.0 | 2.1 | 2.4 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | |
|---|---|---|---|---|
| Paid in the year | 25.00 | 75.00 | 50.00 | 65.00 |
- 5-for-1 split · 28 Dec 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.