4,876
-3.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥235.08bn
FY2022FY2026
Net income
¥30.10bn
FY2022FY2026
Free cash flow
¥35.06bn
FY2022FY2026
Shareholders' equity
¥219.27bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥235.08bn | ¥238.93bn | ¥180.84bn | ¥245.72bn | ¥245.43bn |
| Gross profit | ¥96.81bn | ¥101.74bn | ¥68.00bn | ¥93.97bn | ¥100.36bn |
| Research and development | — | ¥15.60bn | ¥12.68bn | ¥12.43bn | ¥9.88bn |
| Operating income | ¥41.70bn | ¥51.23bn | ¥30.55bn | ¥57.36bn | ¥71.66bn |
| Net income | ¥30.10bn | ¥36.00bn | ¥22.37bn | ¥40.30bn | ¥51.34bn |
| Diluted earnings per share | 128.57 | 153.77 | 95.67 | 173.76 | 222.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥359.66bn | ¥341.51bn | ¥375.43bn | ¥373.54bn | ¥356.53bn |
| Cash and short-term investments | ¥56.54bn | ¥44.76bn | ¥92.62bn | ¥106.05bn | ¥108.40bn |
| Total liabilities | ¥140.39bn | ¥145.34bn | ¥188.04bn | ¥212.66bn | ¥237.01bn |
| Debt | — | ¥60.18bn | ¥93.02bn | ¥99.21bn | ¥123.19bn |
| Shareholders' equity | ¥219.27bn | ¥196.17bn | ¥187.39bn | ¥160.88bn | ¥119.52bn |
| Shares outstanding | 234m | 234m | 234m | 232m | 230m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ¥48.80bn | ¥38.48bn | ¥2.94bn | ¥29.99bn | ¥73.61bn |
| Capital spending | −¥13.74bn | −¥25.48bn | −¥11.53bn | −¥6.81bn | −¥3.10bn |
| Free cash flow | ¥35.06bn | ¥12.99bn | −¥8.59bn | ¥23.18bn | ¥70.51bn |
| Dividends paid | −¥8.62bn | −¥6.71bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥75.41bn | ¥62.02bn | ¥55.85bn | ¥65.42bn | ¥51.79bn | ¥64.27bn | ¥60.12bn | ¥49.32bn |
| Gross profit | ¥30.68bn | ¥24.43bn | ¥22.88bn | ¥27.28bn | ¥22.22bn | ¥25.51bn | ¥24.86bn | ¥22.01bn |
| Operating income | ¥15.89bn | ¥9.49bn | ¥9.81bn | ¥12.96bn | ¥9.43bn | ¥11.63bn | ¥12.27bn | ¥9.39bn |
| Net income | ¥11.56bn | ¥7.28bn | ¥7.26bn | ¥8.78bn | ¥6.78bn | ¥9.95bn | ¥8.00bn | ¥4.75bn |
| Diluted earnings per share | 49.37 | 31.08 | 31.02 | 37.51 | 28.94 | 42.48 | 34.22 | 20.31 |
| Cash from operations | ¥12.13bn | ¥20.40bn | ¥11.54bn | ¥11.94bn | ¥4.92bn | ¥17.82bn | ¥1.94bn | ¥14.65bn |
| Capital spending | −¥4.56bn | −¥3.74bn | −¥3.33bn | −¥4.19bn | −¥2.49bn | −¥1.67bn | −¥7.25bn | −¥8.99bn |
| Free cash flow | ¥7.57bn | ¥16.66bn | ¥8.21bn | ¥7.75bn | ¥2.44bn | ¥16.15bn | −¥5.32bn | ¥5.66bn |
| Total assets | ¥370.89bn | ¥359.66bn | ¥352.11bn | ¥343.32bn | ¥341.51bn | ¥341.51bn | ¥366.40bn | ¥362.24bn |
| Cash and short-term investments | ¥56.97bn | ¥56.54bn | ¥47.73bn | ¥43.81bn | ¥42.77bn | ¥44.76bn | ¥60.72bn | ¥69.33bn |
| Debt | ¥12.46bn | ¥47.68bn | ¥12.16bn | ¥53.12bn | ¥11.96bn | ¥58.79bn | ¥8.84bn | ¥88.34bn |
| Shareholders' equity | ¥224.90bn | ¥219.27bn | ¥212.84bn | ¥208.31bn | ¥198.92bn | ¥196.17bn | ¥187.90bn | ¥182.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | — | — |
| Operating income | -10.1% | — | — |
| Net income | -9.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.9% | 40.0% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 47.1 | 35.7 | 22.4 | 17.6 |
| Price to sales | 6.1 | 5.4 | 2.8 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | |
|---|---|---|---|
| Paid in the year | 32.00 | 55.00 | 29.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.