K 
3,985
+2.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.45bn
FY2019FY2025
Net income
¥2.99bn
FY2019FY2025
Free cash flow
¥2.56bn
FY2019FY2025
Shareholders' equity
¥23.44bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥17.45bn | ¥15.92bn | ¥13.47bn | ¥15.67bn | ¥14.62bn | ¥11.18bn | ¥9.98bn |
| Gross profit | ¥7.61bn | ¥6.88bn | ¥5.48bn | ¥6.15bn | ¥6.06bn | ¥4.25bn | ¥3.25bn |
| Research and development | — | ¥807.0m | ¥737.0m | ¥574.2m | ¥393.8m | ¥200.8m | ¥186.3m |
| Operating income | ¥4.63bn | ¥3.94bn | ¥2.81bn | ¥3.88bn | ¥4.13bn | ¥2.58bn | ¥1.48bn |
| Net income | ¥2.99bn | ¥3.25bn | ¥1.90bn | ¥3.07bn | ¥2.96bn | ¥1.56bn | ¥524.7m |
| Diluted earnings per share | 115.08 | 120.47 | 70.55 | 114.71 | 111.75 | 60.31 | 20.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥28.32bn | ¥28.68bn | ¥24.97bn | ¥24.29bn | ¥22.54bn | ¥13.27bn | ¥12.62bn |
| Cash and short-term investments | ¥8.92bn | ¥11.13bn | ¥10.86bn | ¥10.36bn | ¥10.95bn | ¥3.50bn | ¥3.08bn |
| Total liabilities | ¥4.88bn | ¥5.25bn | ¥4.91bn | ¥5.99bn | ¥7.39bn | ¥7.51bn | ¥8.33bn |
| Debt | ¥2.05bn | ¥2.31bn | ¥2.95bn | ¥3.60bn | ¥4.35bn | ¥5.49bn | ¥6.42bn |
| Shareholders' equity | ¥23.44bn | ¥23.43bn | ¥20.06bn | ¥18.30bn | ¥15.15bn | ¥5.77bn | ¥4.30bn |
| Shares outstanding | 26m | 27m | 27m | 27m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.34bn | ¥3.84bn | ¥3.58bn | ¥2.76bn | ¥3.03bn | ¥2.02bn | ¥1.64bn |
| Capital spending | −¥781.0m | −¥1.43bn | −¥1.40bn | −¥866.4m | −¥582.9m | −¥488.3m | −¥779.3m |
| Free cash flow | ¥2.56bn | ¥2.40bn | ¥2.18bn | ¥1.89bn | ¥2.45bn | ¥1.53bn | ¥862.2m |
| Dividends paid | −¥809.0m | −¥539.0m | −¥494.0m | −¥485.6m | −¥57.9m | −¥29.6m | −¥13.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.48bn | ¥4.54bn | ¥4.97bn | ¥4.61bn | ¥4.32bn | ¥3.56bn | ¥3.79bn | ¥4.43bn |
| Gross profit | ¥2.55bn | ¥1.97bn | ¥2.24bn | ¥2.12bn | ¥1.85bn | ¥1.40bn | ¥1.60bn | ¥2.11bn |
| Operating income | ¥1.73bn | ¥1.22bn | ¥1.43bn | ¥1.39bn | ¥1.14bn | ¥671.0m | ¥766.0m | ¥1.39bn |
| Net income | ¥1.23bn | ¥897.0m | ¥1.24bn | ¥1.15bn | ¥377.0m | ¥227.0m | ¥1.03bn | ¥433.0m |
| Diluted earnings per share | 47.32 | 34.62 | 47.62 | 44.23 | 14.50 | 8.73 | 38.08 | 16.04 |
| Total assets | ¥31.21bn | ¥28.97bn | ¥28.32bn | ¥25.77bn | ¥24.32bn | ¥24.01bn | ¥28.68bn | ¥26.86bn |
| Cash and short-term investments | ¥11.70bn | ¥10.31bn | ¥8.92bn | ¥7.67bn | ¥6.62bn | ¥6.39bn | ¥11.13bn | ¥10.62bn |
| Debt | ¥150.0m | ¥143.0m | ¥133.0m | ¥112.0m | ¥143.0m | ¥205.0m | ¥347.0m | ¥409.0m |
| Shareholders' equity | ¥25.49bn | ¥23.73bn | ¥23.44bn | ¥21.67bn | ¥20.26bn | ¥20.00bn | ¥23.43bn | ¥21.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 9.3% | — |
| Operating income | 6.0% | 12.4% | — |
| Net income | -0.8% | 13.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.4% | 41.8% | 41.2% | — |
| Operating margin | 25.7% | 24.4% | 24.9% | — |
| Net margin | 18.7% | 17.9% | 17.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 26.8 | 24.5 | 23.5 | 18.1 | 21.7 |
| Price to sales | 4.6 | 5.0 | 3.3 | 3.5 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 63.00 | 20.00 | 18.333 | 18.333 |
- 3-for-1 split · 28 Mar 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.