P 
1,367
+1.48%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥364.40bn
FY2019FY2026
Net income
¥492.0m
FY2019FY2026
Free cash flow
¥33.37bn
FY2019FY2026
Shareholders' equity
¥161.67bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥364.40bn | ¥361.59bn | ¥353.90bn | ¥356.43bn | ¥340.45bn | ¥306.07bn | ¥272.64bn | ¥186.55bn |
| Gross profit | ¥165.26bn | ¥166.22bn | ¥157.97bn | ¥169.13bn | ¥165.24bn | ¥143.65bn | ¥137.59bn | ¥117.34bn |
| Research and development | — | ¥10.73bn | ¥11.97bn | ¥9.93bn | ¥10.26bn | ¥15.71bn | ¥14.71bn | ¥13.20bn |
| Operating income | ¥20.60bn | ¥21.98bn | ¥8.31bn | ¥28.48bn | ¥8.17bn | ¥14.00bn | ¥13.34bn | ¥22.75bn |
| Net income | ¥492.0m | ¥10.48bn | −¥12.89bn | −¥3.22bn | −¥8.46bn | ¥16.91bn | ¥5.28bn | ¥15.45bn |
| Diluted earnings per share | 3.87 | 82.71 | -101.58 | -25.58 | -67.14 | 136.06 | 45.25 | 121.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥542.51bn | ¥532.48bn | ¥564.33bn | ¥561.57bn | ¥591.32bn | ¥569.35bn | ¥529.76bn | ¥325.22bn |
| Cash and short-term investments | ¥39.82bn | ¥43.90bn | ¥51.82bn | ¥63.25bn | ¥97.63bn | ¥63.97bn | ¥50.19bn | ¥51.52bn |
| Total liabilities | ¥381.63bn | ¥391.31bn | ¥425.16bn | ¥422.74bn | ¥455.25bn | ¥461.78bn | ¥459.46bn | ¥259.96bn |
| Debt | ¥234.56bn | ¥269.26bn | ¥300.28bn | ¥307.24bn | ¥323.32bn | ¥338.85bn | ¥335.02bn | ¥186.87bn |
| Shareholders' equity | ¥161.67bn | ¥141.64bn | ¥139.51bn | ¥138.01bn | ¥135.37bn | ¥107.02bn | ¥70.28bn | ¥65.26bn |
| Shares outstanding | 127m | 127m | 127m | 126m | 126m | 124m | 117m | 127m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥42.46bn | ¥41.94bn | ¥41.30bn | ¥21.38bn | ¥51.05bn | ¥47.85bn | ¥36.87bn | ¥33.79bn |
| Capital spending | −¥9.09bn | −¥11.61bn | −¥14.63bn | −¥11.52bn | −¥11.74bn | −¥12.15bn | −¥12.73bn | −¥6.77bn |
| Free cash flow | ¥33.37bn | ¥30.33bn | ¥26.67bn | ¥9.86bn | ¥39.32bn | ¥35.70bn | ¥24.13bn | ¥27.02bn |
| Dividends paid | −¥5.31bn | −¥4.92bn | −¥9.04bn | −¥9.20bn | −¥305.12bn | −¥5.36bn | −¥149.49bn | −¥1.39bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥90.67bn | ¥95.15bn | ¥95.88bn | ¥89.52bn | ¥83.86bn | ¥94.68bn | ¥93.05bn | ¥88.68bn |
| Gross profit | ¥43.80bn | ¥41.66bn | ¥44.01bn | ¥40.80bn | ¥38.79bn | ¥41.08bn | ¥43.92bn | ¥43.06bn |
| Operating income | ¥9.78bn | ¥4.65bn | ¥6.38bn | ¥5.75bn | ¥3.83bn | ¥5.08bn | ¥7.74bn | ¥7.19bn |
| Net income | ¥6.34bn | −¥203.0m | ¥1.25bn | ¥1.78bn | −¥2.34bn | ¥2.85bn | ¥3.54bn | ¥7.27bn |
| Diluted earnings per share | 49.83 | -1.60 | 9.89 | 14.06 | -18.47 | 22.44 | 27.89 | 57.31 |
| Cash from operations | ¥14.33bn | ¥15.23bn | ¥15.14bn | ¥6.70bn | ¥5.38bn | ¥14.26bn | ¥13.91bn | ¥8.56bn |
| Capital spending | −¥2.73bn | −¥2.92bn | −¥1.79bn | −¥2.14bn | −¥2.24bn | −¥3.29bn | −¥2.43bn | −¥2.29bn |
| Free cash flow | ¥11.60bn | ¥12.31bn | ¥13.35bn | ¥4.56bn | ¥3.14bn | ¥10.98bn | ¥11.48bn | ¥6.27bn |
| Total assets | ¥543.08bn | ¥542.51bn | ¥552.67bn | ¥525.82bn | ¥519.78bn | ¥532.48bn | ¥546.39bn | ¥525.44bn |
| Cash and short-term investments | ¥41.28bn | ¥39.82bn | ¥49.03bn | ¥33.31bn | ¥34.83bn | ¥43.90bn | ¥40.71bn | ¥37.12bn |
| Debt | ¥78.29bn | ¥234.56bn | ¥243.36bn | ¥247.69bn | ¥250.53bn | ¥261.18bn | ¥35.99bn | ¥268.11bn |
| Shareholders' equity | ¥169.31bn | ¥161.67bn | ¥159.29bn | ¥146.66bn | ¥137.90bn | ¥141.64bn | ¥144.89bn | ¥127.80bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 3.6% | — |
| Operating income | -10.2% | 8.0% | — |
| Net income | — | -50.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.7% | 45.9% | 46.4% | — |
| Operating margin | 5.9% | 5.5% | 4.9% | — |
| Net margin | 1.5% | -0.4% | 0.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 374.8 | 13.4 | -9.5 | -56.2 | -21.9 | 15.3 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Paid in the year | 21.00 | 63.00 | 39.00 | 72.00 | 74.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.