S 
1,643
+2.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.29bn
FY2017FY2026
Net income
¥568.4m
FY2017FY2026
Free cash flow
¥733.4m
FY2017FY2026
Shareholders' equity
¥12.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.29bn | ¥16.03bn | ¥17.67bn | ¥18.62bn | ¥17.10bn | ¥12.93bn | ¥13.72bn | ¥15.80bn | ¥15.55bn | ¥13.95bn |
| Gross profit | ¥3.36bn | ¥2.59bn | ¥3.24bn | ¥3.49bn | ¥3.18bn | ¥2.65bn | ¥2.58bn | ¥4.04bn | ¥3.86bn | ¥2.88bn |
| Research and development | — | ¥487.5m | ¥512.0m | ¥496.0m | ¥469.0m | ¥415.0m | ¥432.0m | ¥476.0m | ¥386.0m | ¥368.0m |
| Operating income | ¥794.7m | ¥69.7m | ¥678.9m | ¥901.3m | ¥806.5m | ¥385.1m | ¥246.0m | ¥859.5m | ¥882.5m | ¥681.6m |
| Net income | ¥568.4m | ¥118.4m | ¥493.1m | ¥815.7m | ¥884.3m | ¥402.4m | ¥172.9m | ¥657.5m | ¥798.2m | ¥807.2m |
| Diluted earnings per share | 124.19 | 25.87 | 108.08 | 179.26 | 194.95 | 89.00 | 38.39 | 146.47 | 177.30 | 179.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.98bn | ¥18.71bn | ¥19.74bn | ¥20.59bn | ¥17.85bn | ¥15.75bn | ¥15.42bn | ¥16.61bn | ¥16.42bn | ¥15.75bn |
| Cash and short-term investments | ¥3.35bn | ¥2.71bn | ¥4.96bn | ¥4.25bn | ¥2.53bn | ¥2.92bn | ¥2.50bn | ¥2.62bn | ¥2.70bn | ¥3.11bn |
| Total liabilities | ¥7.37bn | ¥6.81bn | ¥8.02bn | ¥9.46bn | ¥7.48bn | ¥6.39bn | ¥6.59bn | ¥7.68bn | ¥7.83bn | ¥8.04bn |
| Debt | ¥2.13bn | ¥2.01bn | ¥2.49bn | ¥3.23bn | ¥1.71bn | ¥1.83bn | ¥2.20bn | ¥2.65bn | ¥2.40bn | ¥2.93bn |
| Shareholders' equity | ¥12.61bn | ¥11.90bn | ¥11.72bn | ¥11.12bn | ¥10.37bn | ¥9.36bn | ¥8.83bn | ¥8.93bn | ¥8.59bn | ¥7.71bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 4m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.71bn | ¥302.1m | ¥2.04bn | ¥1.16bn | ¥570.3m | ¥1.24bn | ¥1.52bn | ¥1.26bn | ¥1.12bn | ¥1.73bn |
| Capital spending | −¥978.3m | −¥2.01bn | −¥673.3m | −¥599.2m | −¥593.5m | −¥500.0m | −¥970.4m | −¥1.14bn | −¥856.0m | −¥649.0m |
| Free cash flow | ¥733.4m | −¥1.70bn | ¥1.37bn | ¥562.2m | −¥23.3m | ¥739.2m | ¥547.7m | ¥128.0m | ¥261.0m | ¥1.08bn |
| Dividends paid | −¥113.5m | −¥122.5m | −¥122.5m | −¥113.0m | −¥99.0m | −¥98.7m | −¥98.3m | −¥90.0m | −¥63.0m | −¥54.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.93bn | ¥4.67bn | ¥4.67bn | ¥4.98bn | ¥3.97bn | ¥4.12bn | ¥4.30bn | ¥4.00bn |
| Gross profit | ¥1.03bn | ¥750.3m | ¥938.4m | ¥856.4m | ¥813.0m | ¥671.3m | ¥681.0m | ¥655.0m |
| Operating income | ¥397.9m | ¥100.7m | ¥284.9m | ¥207.6m | ¥201.0m | ¥81.7m | ¥85.0m | −¥29.9m |
| Net income | ¥270.9m | ¥70.5m | ¥190.0m | ¥147.6m | ¥160.0m | ¥150.1m | ¥88.0m | −¥65.2m |
| Diluted earnings per share | 59.19 | 15.41 | 41.51 | 32.24 | 34.95 | 32.79 | 19.29 | -14.29 |
| Total assets | ¥20.11bn | ¥19.98bn | ¥19.50bn | ¥20.20bn | ¥18.71bn | ¥18.71bn | ¥18.49bn | ¥19.16bn |
| Cash and short-term investments | ¥3.37bn | ¥3.35bn | ¥2.59bn | ¥3.35bn | ¥2.85bn | ¥2.71bn | ¥3.47bn | ¥4.29bn |
| Debt | ¥798.0m | ¥1.45bn | ¥837.1m | ¥1.62bn | ¥750.5m | ¥1.52bn | ¥800.5m | ¥1.63bn |
| Shareholders' equity | ¥12.89bn | ¥12.61bn | ¥12.37bn | ¥12.07bn | ¥11.90bn | ¥11.90bn | ¥11.69bn | ¥11.74bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 16.2% | 18.3% | 18.7% | 18.6% | 20.5% | — |
| Operating margin | 4.3% | 1.5% | 4.2% | 5.7% | 6.2% | 4.4% | — |
| Net margin | 3.1% | 0.7% | 2.8% | 4.4% | 5.2% | 3.1% | — |
| Return on equity | 4.5% | 1.0% | 4.2% | 7.3% | 8.5% | 4.3% | — |
| Return on assets | 2.8% | 0.6% | 2.5% | 4.0% | 5.0% | 2.6% | — |
| Free cash flow yield | 33.9% | 29.1% | 34.3% | 22.3% | 14.8% | 22.2% | — |
| Revenue growth | 14.1% | -9.3% | -5.1% | 8.9% | 32.3% | -5.8% | — |
| Earnings growth | 380.0% | -76.0% | -39.5% | -7.8% | 119.8% | 132.7% | — |
| Current ratio | 2.34x | 2.49x | 2.53x | 2.28x | 2.16x | 2.26x | — |
| Debt to equity | 0.12x | 0.13x | 0.17x | 0.24x | 0.13x | 0.16x | — |
| Equity ratio | 63.1% | 63.6% | 59.3% | 54.0% | 58.1% | 59.4% | — |
| Interest coverage | 61.10x | 21.55x | 63.91x | 119.35x | 155.41x | 84.92x | — |
| R&D as a share of sales | — | 3.0% | 2.9% | 2.7% | 2.7% | 3.2% | 3.1% |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.3% | -0.3% | -0.3% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 7.2% | 3.2% |
| Operating income | -4.1% | 15.6% | 4.2% |
| Net income | -11.3% | 7.2% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 18.0% | 18.4% | 19.8% |
| Operating margin | 2.5% | 3.5% | 3.6% | 3.9% |
| Net margin | 2.0% | 2.8% | 3.3% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 39.2 | 7.8 | 6.0 | 5.3 | 12.1 | 29.7 | 6.0 | 5.4 | 8.6 |
| Price to sales | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 27.00 | 27.00 | 25.00 | 22.00 | 22.00 | 22.00 | 20.00 |
- 2-to-1 reverse split · 27 Sept 2017
- 2-for-1 split · 26 Jan 2007
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.