S 
4,265
+1.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥107.35bn
FY2017FY2026
Net income
¥8.66bn
FY2017FY2026
Free cash flow
¥9.36bn
FY2017FY2026
Shareholders' equity
¥127.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥107.35bn | ¥97.85bn | ¥112.90bn | ¥120.80bn | ¥101.12bn | ¥77.51bn | ¥70.71bn | ¥84.68bn | ¥89.19bn | ¥74.80bn |
| Gross profit | ¥29.95bn | ¥24.81bn | ¥28.74bn | ¥31.09bn | ¥25.93bn | ¥17.36bn | ¥14.16bn | ¥21.71bn | ¥23.54bn | ¥18.47bn |
| Research and development | — | ¥3.46bn | ¥3.54bn | ¥3.48bn | ¥3.21bn | ¥2.98bn | ¥3.09bn | ¥2.98bn | ¥2.96bn | ¥2.21bn |
| Operating income | ¥10.68bn | ¥7.37bn | ¥10.99bn | ¥13.32bn | ¥10.86bn | ¥4.62bn | ¥955.0m | ¥6.42bn | ¥8.67bn | ¥5.31bn |
| Net income | ¥8.66bn | ¥5.64bn | ¥10.48bn | ¥11.41bn | ¥9.02bn | ¥3.94bn | ¥426.0m | ¥4.98bn | ¥6.42bn | ¥4.03bn |
| Diluted earnings per share | 243.86 | 158.72 | 292.68 | 314.06 | 248.29 | 108.58 | 11.73 | 137.22 | 176.68 | 110.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥166.37bn | ¥145.63bn | ¥150.69bn | ¥143.87bn | ¥128.67bn | ¥113.96bn | ¥106.10bn | ¥106.30bn | ¥107.63bn | ¥93.16bn |
| Cash and short-term investments | ¥28.72bn | ¥28.90bn | ¥26.69bn | ¥20.55bn | ¥18.78bn | ¥14.85bn | ¥13.64bn | ¥11.69bn | ¥13.18bn | ¥14.69bn |
| Total liabilities | ¥38.51bn | ¥32.28bn | ¥40.31bn | ¥50.65bn | ¥48.01bn | ¥43.57bn | ¥43.56bn | ¥41.47bn | ¥45.49bn | ¥36.10bn |
| Debt | ¥5.99bn | ¥7.28bn | ¥14.53bn | ¥20.15bn | ¥20.25bn | ¥19.11bn | ¥17.97bn | ¥15.07bn | ¥9.91bn | ¥7.50bn |
| Shareholders' equity | ¥127.86bn | ¥113.35bn | ¥110.36bn | ¥93.21bn | ¥80.65bn | ¥70.38bn | ¥62.53bn | ¥64.83bn | ¥62.13bn | ¥57.05bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.83bn | ¥15.79bn | ¥21.45bn | ¥8.26bn | ¥8.23bn | ¥4.96bn | ¥8.73bn | ¥3.06bn | ¥5.80bn | ¥6.57bn |
| Capital spending | −¥1.47bn | −¥2.67bn | −¥5.73bn | −¥4.03bn | −¥4.69bn | −¥4.16bn | −¥5.71bn | −¥6.10bn | −¥6.14bn | −¥1.28bn |
| Free cash flow | ¥9.36bn | ¥13.12bn | ¥15.72bn | ¥4.23bn | ¥3.54bn | ¥799.0m | ¥3.02bn | −¥3.04bn | −¥345.0m | ¥5.29bn |
| Dividends paid | −¥2.25bn | −¥1.79bn | −¥1.69bn | −¥1.51bn | −¥1.33bn | −¥908.0m | −¥1.27bn | −¥1.33bn | −¥1.16bn | −¥1.11bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.24bn | ¥29.24bn | ¥27.32bn | ¥26.63bn | ¥24.15bn | ¥26.13bn | ¥25.19bn | ¥23.37bn |
| Gross profit | ¥9.47bn | ¥8.34bn | ¥7.59bn | ¥7.65bn | ¥6.38bn | ¥7.10bn | ¥6.19bn | ¥5.87bn |
| Operating income | ¥4.17bn | ¥3.30bn | ¥2.64bn | ¥3.03bn | ¥1.71bn | ¥2.84bn | ¥1.80bn | ¥1.43bn |
| Net income | ¥2.99bn | ¥2.90bn | ¥2.25bn | ¥2.46bn | ¥1.05bn | ¥1.64bn | ¥2.40bn | ¥239.0m |
| Diluted earnings per share | 84.30 | 81.77 | 63.28 | 69.20 | 29.59 | 46.06 | 67.10 | 6.68 |
| Cash from operations | ¥988.0m | ¥1.74bn | ¥1.42bn | ¥4.03bn | ¥3.65bn | ¥4.31bn | ¥3.05bn | ¥3.73bn |
| Capital spending | −¥723.0m | −¥414.0m | −¥444.0m | −¥255.0m | −¥354.0m | −¥648.0m | −¥388.0m | −¥434.0m |
| Free cash flow | ¥265.0m | ¥1.32bn | ¥971.0m | ¥3.77bn | ¥3.30bn | ¥3.66bn | ¥2.66bn | ¥3.30bn |
| Total assets | ¥175.90bn | ¥166.37bn | ¥159.73bn | ¥152.21bn | ¥146.04bn | ¥145.63bn | ¥151.46bn | ¥145.08bn |
| Cash and short-term investments | ¥25.28bn | ¥28.72bn | ¥29.43bn | ¥30.33bn | ¥29.53bn | ¥28.90bn | ¥29.49bn | ¥28.50bn |
| Debt | ¥3.25bn | ¥4.73bn | ¥3.32bn | ¥4.63bn | ¥3.93bn | ¥5.65bn | ¥6.33bn | ¥10.52bn |
| Shareholders' equity | ¥133.45bn | ¥127.86bn | ¥122.65bn | ¥117.75bn | ¥112.65bn | ¥113.35bn | ¥113.75bn | ¥107.77bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 6.7% | 2.9% |
| Operating income | -7.1% | 18.2% | 7.4% |
| Net income | -8.8% | 17.0% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 26.1% | 25.6% | 25.0% |
| Operating margin | 8.8% | 9.7% | 9.4% | 8.3% |
| Net margin | 7.0% | 8.2% | 8.0% | 6.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 26.4 | 10.4 | 6.7 | 7.7 | 18.5 | 157.7 | 13.2 | 6.7 | 24.3 |
| Price to sales | 1.4 | 1.5 | 1.0 | 0.6 | 0.7 | 0.9 | 0.9 | 0.8 | 0.5 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 133.333 | 50.00 | 46.667 | 41.667 | 36.667 | 25.00 | 35.00 |
- 3-for-1 split · 29 Sept 2025
- 5-to-1 reverse split · 27 Sept 2017
- 11-for-10 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.