O 
1,207
+5.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.88bn
FY2017FY2026
Net income
−¥2.22bn
FY2017FY2026
Free cash flow
−¥1.46bn
FY2017FY2026
Shareholders' equity
¥22.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.88bn | ¥28.80bn | ¥28.21bn | ¥32.04bn | ¥32.35bn | ¥25.93bn | ¥32.50bn | ¥37.88bn | ¥33.15bn | ¥31.30bn |
| Gross profit | ¥5.54bn | ¥6.65bn | ¥6.38bn | ¥7.40bn | ¥8.67bn | ¥5.74bn | ¥8.49bn | ¥9.76bn | ¥8.88bn | ¥7.76bn |
| Research and development | — | — | ¥1.75bn | ¥1.69bn | ¥1.60bn | ¥1.58bn | ¥1.77bn | ¥1.65bn | ¥1.67bn | ¥1.64bn |
| Operating income | −¥943.0m | −¥246.0m | −¥583.0m | ¥574.1m | ¥2.13bn | −¥904.6m | ¥904.8m | ¥2.51bn | ¥1.82bn | ¥930.3m |
| Net income | −¥2.22bn | −¥84.0m | −¥1.47bn | ¥365.6m | ¥2.18bn | −¥1.16bn | ¥224.8m | ¥1.90bn | ¥868.3m | −¥1.38bn |
| Diluted earnings per share | -427.24 | -15.98 | -274.11 | 63.70 | 368.41 | -186.40 | 36.25 | 300.45 | 135.31 | -207.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥45.11bn | ¥44.67bn | ¥47.57bn | ¥44.13bn | ¥46.12bn | ¥40.89bn | ¥44.40bn | ¥45.51bn | ¥45.37bn | ¥42.26bn |
| Cash and short-term investments | ¥6.68bn | ¥6.76bn | ¥9.90bn | ¥9.36bn | ¥9.81bn | ¥7.29bn | ¥8.40bn | ¥8.20bn | ¥6.80bn | ¥7.85bn |
| Total liabilities | ¥19.84bn | ¥18.78bn | ¥21.22bn | ¥17.48bn | ¥19.72bn | ¥17.33bn | ¥19.52bn | ¥20.10bn | ¥20.05bn | ¥18.57bn |
| Debt | ¥4.29bn | ¥2.58bn | ¥2.45bn | ¥510.4m | ¥1.05bn | ¥1.53bn | ¥5.70bn | ¥5.71bn | ¥5.14bn | ¥4.10bn |
| Shareholders' equity | ¥22.78bn | ¥23.48bn | ¥23.95bn | ¥24.27bn | ¥23.87bn | ¥21.18bn | ¥22.21bn | ¥22.74bn | ¥22.63bn | ¥21.20bn |
| Shares outstanding | 5m | 5m | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥724.0m | −¥403.0m | ¥11.4m | ¥1.77bn | ¥1.66bn | −¥488.6m | ¥239.1m | ¥3.48bn | ¥992.1m | ¥1.20bn |
| Capital spending | −¥736.0m | −¥1.95bn | −¥800.8m | −¥802.2m | −¥517.5m | −¥526.6m | −¥853.0m | −¥1.53bn | −¥1.39bn | −¥997.6m |
| Free cash flow | −¥1.46bn | −¥2.35bn | −¥789.4m | ¥970.7m | ¥1.14bn | −¥1.02bn | −¥613.9m | ¥1.95bn | −¥397.7m | ¥202.6m |
| Dividends paid | −¥212.0m | −¥192.0m | −¥205.3m | −¥400.2m | −¥211.8m | −¥171.5m | −¥323.0m | −¥300.3m | −¥233.6m | −¥233.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.23bn | ¥7.17bn | ¥6.99bn | ¥6.67bn | ¥6.05bn | ¥8.19bn | ¥6.57bn | ¥6.93bn |
| Gross profit | ¥1.97bn | ¥1.40bn | ¥1.58bn | ¥1.30bn | ¥1.26bn | ¥1.54bn | ¥1.66bn | ¥1.70bn |
| Operating income | ¥473.0m | −¥94.0m | −¥95.0m | −¥333.0m | −¥421.0m | −¥314.0m | −¥2.0m | ¥49.0m |
| Net income | ¥559.0m | −¥1.08bn | −¥184.0m | −¥485.0m | −¥474.0m | −¥171.0m | ¥163.0m | −¥96.0m |
| Diluted earnings per share | 107.63 | -207.17 | -35.00 | -92.27 | -90.17 | -32.53 | 30.42 | -17.91 |
| Total assets | ¥46.53bn | ¥45.11bn | ¥45.62bn | ¥43.73bn | ¥44.00bn | ¥44.67bn | ¥45.13bn | ¥45.21bn |
| Cash and short-term investments | ¥6.68bn | ¥6.68bn | ¥6.90bn | ¥5.81bn | ¥5.98bn | ¥6.76bn | ¥7.79bn | ¥7.97bn |
| Debt | ¥3.52bn | ¥4.29bn | ¥2.13bn | ¥1.97bn | ¥945.0m | ¥2.56bn | ¥555.0m | ¥2.13bn |
| Shareholders' equity | ¥23.76bn | ¥22.78bn | ¥23.13bn | ¥22.90bn | ¥23.06bn | ¥23.48bn | ¥23.53bn | ¥23.66bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 23.1% | 22.6% | 23.1% | 26.8% | 22.1% | — | — |
| Operating margin | -3.5% | 1.8% | -3.4% | 4.0% | 9.3% | -2.3% | — | — |
| Net margin | -8.3% | -0.3% | -5.2% | 1.1% | 6.7% | -4.5% | — | — |
| Return on equity | -9.7% | -0.4% | -6.1% | 1.5% | 9.1% | -5.5% | — | — |
| Return on assets | -4.9% | -0.2% | -3.1% | 0.8% | 4.7% | -2.8% | — | — |
| Free cash flow yield | 0.2% | 23.3% | 12.0% | 35.6% | 29.1% | 0.5% | — | — |
| Revenue growth | -6.7% | 2.1% | -12.0% | -1.0% | 24.8% | -20.2% | — | — |
| Earnings growth | 2541.7% | -94.3% | -501.8% | -83.2% | -288.6% | -614.4% | — | — |
| Current ratio | 2.34x | 2.88x | 2.75x | 3.02x | 2.67x | 2.91x | — | — |
| Debt to equity | 0.19x | 0.11x | 0.10x | 0.02x | 0.04x | 0.07x | — | — |
| Equity ratio | 50.5% | 52.5% | 50.4% | 55.0% | 51.7% | 51.8% | — | — |
| Interest coverage | -27.74x | 21.96x | -75.99x | 198.88x | 291.26x | -40.96x | — | — |
| R&D as a share of sales | — | — | 6.2% | 5.3% | 5.0% | 6.1% | 5.5% | 4.4% |
| Buybacks as a share of market value | 1.2% | 1.9% | 6.6% | 3.0% | 4.6% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | 0.7% | -1.8% |
| Operating income | — | 0.8% | — |
| Net income | — | 13.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 22.4% | 23.2% | 24.5% |
| Operating margin | -2.1% | -1.0% | 0.0% | 2.3% |
| Net margin | -4.1% | -2.9% | -1.4% | 0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.8 | -66.8 | -4.2 | 19.3 | 3.3 | -6.8 | 36.6 | 5.1 | 12.2 | -8.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 35.00 | 35.00 | 65.00 | 34.00 | 27.00 | 50.00 | 37.50 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.