M 
6,995
+2.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥326.19bn
FY2017FY2026
Net income
¥23.63bn
FY2017FY2026
Free cash flow
¥2.26bn
FY2017FY2026
Shareholders' equity
¥174.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥326.19bn | ¥301.10bn | ¥287.88bn | ¥272.58bn | ¥255.05bn | ¥231.25bn | ¥255.75bn | ¥245.03bn | ¥241.83bn | ¥220.14bn |
| Gross profit | ¥89.40bn | ¥81.59bn | ¥68.99bn | ¥62.98bn | ¥61.12bn | ¥57.90bn | ¥63.11bn | ¥60.01bn | ¥60.40bn | ¥55.46bn |
| Research and development | ¥5.96bn | ¥11.23bn | ¥10.10bn | ¥10.26bn | ¥9.87bn | ¥9.47bn | ¥10.47bn | ¥9.46bn | ¥9.40bn | ¥9.46bn |
| Operating income | ¥27.12bn | ¥21.51bn | ¥12.79bn | ¥8.54bn | ¥9.47bn | ¥8.38bn | ¥12.72bn | ¥10.34bn | ¥11.38bn | ¥8.85bn |
| Net income | ¥23.63bn | ¥18.49bn | ¥11.21bn | ¥7.13bn | ¥6.73bn | ¥7.30bn | ¥8.21bn | ¥7.65bn | ¥7.06bn | ¥5.74bn |
| Diluted earnings per share | 520.79 | 407.53 | 246.99 | 157.12 | 148.41 | 160.96 | 180.92 | 168.68 | 155.51 | 126.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥373.67bn | ¥341.35bn | ¥334.79bn | ¥307.39bn | ¥290.90bn | ¥279.06bn | ¥270.41bn | ¥265.59bn | ¥264.46bn | ¥247.65bn |
| Cash and short-term investments | ¥31.83bn | ¥30.68bn | ¥18.98bn | ¥14.92bn | ¥14.07bn | ¥14.31bn | ¥13.27bn | ¥12.69bn | ¥9.51bn | ¥10.11bn |
| Total liabilities | ¥195.13bn | ¥199.13bn | ¥205.30bn | ¥196.51bn | ¥185.48bn | ¥179.32bn | ¥180.29bn | ¥181.09bn | ¥183.23bn | ¥173.33bn |
| Debt | ¥44.40bn | ¥46.31bn | ¥56.50bn | ¥51.94bn | ¥49.70bn | ¥48.87bn | ¥47.74bn | ¥40.07bn | ¥40.66bn | ¥45.79bn |
| Shareholders' equity | ¥174.89bn | ¥138.78bn | ¥126.41bn | ¥107.90bn | ¥101.97bn | ¥96.53bn | ¥87.11bn | ¥83.72bn | ¥80.23bn | ¥73.24bn |
| Shares outstanding | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥17.50bn | ¥35.45bn | ¥8.97bn | ¥13.74bn | ¥11.39bn | ¥14.60bn | ¥10.42bn | ¥14.37bn | ¥17.98bn | ¥11.84bn |
| Capital spending | −¥15.24bn | −¥10.55bn | −¥9.34bn | −¥12.39bn | −¥8.91bn | −¥15.62bn | −¥14.91bn | −¥7.83bn | −¥7.08bn | −¥7.27bn |
| Free cash flow | ¥2.26bn | ¥24.91bn | −¥375.0m | ¥1.35bn | ¥2.48bn | −¥1.01bn | −¥4.49bn | ¥6.53bn | ¥10.89bn | ¥4.57bn |
| Dividends paid | −¥6.11bn | −¥3.85bn | −¥2.13bn | −¥2.40bn | −¥2.40bn | −¥2.04bn | −¥2.27bn | −¥2.04bn | −¥1.81bn | −¥1.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥73.41bn | ¥122.34bn | ¥72.71bn | ¥72.75bn | ¥58.39bn | ¥110.02bn | ¥70.98bn | ¥65.12bn |
| Gross profit | ¥21.75bn | ¥37.58bn | ¥20.66bn | ¥19.05bn | ¥15.25bn | ¥31.66bn | ¥19.27bn | ¥17.27bn |
| Operating income | ¥4.67bn | ¥21.71bn | ¥4.29bn | ¥2.44bn | ¥348.0m | ¥15.52bn | ¥4.08bn | ¥2.81bn |
| Net income | ¥5.06bn | ¥13.99bn | ¥7.61bn | ¥1.56bn | ¥465.0m | ¥12.56bn | ¥3.84bn | ¥1.08bn |
| Diluted earnings per share | 111.54 | 308.35 | 167.78 | 34.41 | 10.25 | 276.78 | 84.58 | 23.74 |
| Cash from operations | ¥30.70bn | ¥9.40bn | −¥10.42bn | −¥4.75bn | ¥23.27bn | ¥14.19bn | ¥746.0m | −¥2.60bn |
| Capital spending | −¥6.74bn | −¥3.48bn | −¥4.89bn | −¥3.17bn | −¥3.69bn | −¥3.28bn | −¥2.54bn | −¥2.75bn |
| Free cash flow | ¥23.96bn | ¥5.92bn | −¥15.31bn | −¥7.93bn | ¥19.58bn | ¥10.91bn | −¥1.79bn | −¥5.34bn |
| Total assets | ¥361.07bn | ¥373.67bn | ¥356.72bn | ¥328.99bn | ¥324.50bn | ¥341.35bn | ¥334.95bn | ¥314.16bn |
| Cash and short-term investments | ¥47.05bn | ¥31.83bn | ¥31.22bn | ¥29.23bn | ¥40.90bn | ¥30.68bn | ¥31.40bn | ¥23.01bn |
| Debt | ¥16.26bn | ¥44.40bn | ¥25.59bn | ¥36.53bn | ¥11.93bn | ¥44.99bn | ¥29.85bn | ¥43.06bn |
| Shareholders' equity | ¥177.31bn | ¥174.89bn | ¥153.25bn | ¥142.53bn | ¥136.98bn | ¥138.78bn | ¥128.30bn | ¥123.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 7.1% | 3.2% |
| Operating income | 47.0% | 26.5% | 9.9% |
| Net income | 49.1% | 26.5% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 25.5% | 25.2% | 25.0% |
| Operating margin | 7.8% | 5.9% | 5.2% | 4.9% |
| Net margin | 6.7% | 5.1% | 4.4% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 13.7 | 17.7 | 15.5 | 12.6 | 17.0 | 12.8 | 14.4 | 8.9 | 18.4 |
| Price to sales | 1.0 | 0.8 | 0.7 | 0.4 | 0.3 | 0.5 | 0.4 | 0.5 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 83.00 | 245.00 | 85.00 | 47.00 | 53.00 | 53.00 | 45.00 | 50.00 |
- 5-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.