S 
9,040
+3.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥128.20bn
FY2017FY2026
Net income
¥14.50bn
FY2017FY2026
Free cash flow
¥5.61bn
FY2017FY2026
Shareholders' equity
¥98.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥128.20bn | ¥119.15bn | ¥102.66bn | ¥108.81bn | ¥94.58bn | ¥87.31bn | ¥89.76bn | ¥94.16bn | ¥90.32bn | ¥84.23bn |
| Gross profit | ¥36.96bn | ¥33.58bn | ¥26.96bn | ¥28.69bn | ¥22.68bn | ¥19.03bn | ¥19.12bn | ¥21.59bn | ¥21.73bn | ¥19.28bn |
| Research and development | ¥4.16bn | ¥3.68bn | ¥3.42bn | ¥3.89bn | ¥2.89bn | ¥2.71bn | ¥3.08bn | ¥2.62bn | ¥2.13bn | ¥2.18bn |
| Operating income | ¥18.46bn | ¥15.73bn | ¥10.01bn | ¥11.63bn | ¥7.51bn | ¥4.89bn | ¥3.07bn | ¥6.24bn | ¥7.16bn | ¥5.22bn |
| Net income | ¥14.50bn | ¥12.10bn | ¥7.51bn | ¥8.10bn | ¥5.59bn | ¥3.68bn | ¥1.69bn | ¥4.63bn | ¥5.25bn | ¥3.98bn |
| Diluted earnings per share | 513.83 | 428.73 | 266.05 | 287.22 | 198.36 | 130.44 | 57.25 | 156.56 | 176.73 | 133.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥158.74bn | ¥138.53bn | ¥138.86bn | ¥127.32bn | ¥116.80bn | ¥109.35bn | ¥105.30bn | ¥106.12bn | ¥105.17bn | ¥97.49bn |
| Cash and short-term investments | ¥11.62bn | ¥10.22bn | ¥9.57bn | ¥9.49bn | ¥8.73bn | ¥12.36bn | ¥7.62bn | ¥5.64bn | ¥6.41bn | ¥7.06bn |
| Total liabilities | ¥59.83bn | ¥58.40bn | ¥64.41bn | ¥64.71bn | ¥62.71bn | ¥58.00bn | ¥61.94bn | ¥62.32bn | ¥64.21bn | ¥62.27bn |
| Debt | ¥12.59bn | ¥14.96bn | ¥21.82bn | ¥22.00bn | ¥21.82bn | ¥23.86bn | ¥21.91bn | ¥22.02bn | ¥23.11bn | ¥27.36bn |
| Shareholders' equity | ¥98.91bn | ¥80.13bn | ¥74.45bn | ¥62.61bn | ¥54.09bn | ¥51.35bn | ¥43.35bn | ¥43.80bn | ¥40.95bn | ¥35.22bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 29m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.91bn | ¥11.37bn | ¥9.84bn | ¥6.03bn | ¥2.95bn | ¥6.81bn | ¥7.11bn | ¥5.38bn | ¥7.89bn | ¥3.75bn |
| Capital spending | −¥7.30bn | −¥2.98bn | −¥6.73bn | −¥4.08bn | −¥1.61bn | −¥3.16bn | −¥3.32bn | −¥2.29bn | −¥2.51bn | −¥1.97bn |
| Free cash flow | ¥5.61bn | ¥8.40bn | ¥3.11bn | ¥1.95bn | ¥1.34bn | ¥3.66bn | ¥3.79bn | ¥3.10bn | ¥5.38bn | ¥1.77bn |
| Dividends paid | −¥3.24bn | −¥1.98bn | −¥2.11bn | −¥1.41bn | −¥1.04bn | −¥891.0m | −¥1.18bn | −¥1.03bn | −¥1.04bn | −¥589.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.34bn | ¥45.82bn | ¥26.58bn | ¥32.79bn | ¥23.00bn | ¥40.41bn | ¥26.99bn | ¥30.31bn |
| Gross profit | ¥7.64bn | ¥14.02bn | ¥7.75bn | ¥8.66bn | ¥6.54bn | ¥11.31bn | ¥7.02bn | ¥7.75bn |
| Operating income | ¥2.93bn | ¥9.15bn | ¥3.23bn | ¥3.83bn | ¥2.25bn | ¥7.01bn | ¥2.98bn | ¥3.82bn |
| Net income | ¥2.12bn | ¥7.44bn | ¥2.50bn | ¥2.90bn | ¥1.65bn | ¥5.37bn | ¥2.45bn | ¥2.48bn |
| Diluted earnings per share | 75.21 | 263.75 | 88.78 | 102.67 | 58.62 | 190.25 | 86.84 | 87.87 |
| Total assets | ¥164.40bn | ¥158.74bn | ¥148.44bn | ¥137.20bn | ¥133.36bn | ¥138.53bn | ¥136.99bn | ¥130.40bn |
| Cash and short-term investments | ¥11.94bn | ¥11.62bn | ¥9.21bn | ¥9.98bn | ¥8.99bn | ¥10.22bn | ¥9.58bn | ¥8.04bn |
| Debt | ¥8.97bn | ¥12.59bn | ¥12.65bn | ¥14.58bn | ¥5.16bn | ¥14.94bn | ¥11.51bn | ¥17.90bn |
| Shareholders' equity | ¥101.87bn | ¥98.91bn | ¥86.65bn | ¥82.73bn | ¥79.03bn | ¥80.13bn | ¥77.30bn | ¥74.93bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 8.0% | 4.8% |
| Operating income | 16.7% | 30.4% | 15.4% |
| Net income | 21.4% | 31.6% | 17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.5% | 27.5% | 26.2% | 24.8% |
| Operating margin | 13.8% | 12.2% | 10.7% | 8.7% |
| Net margin | 10.8% | 9.2% | 8.0% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.1 | 21.2 | 24.1 | 7.3 | 7.4 | 10.1 | 24.5 | 8.8 | 7.5 | 16.3 |
| Price to sales | 2.0 | 2.1 | 1.8 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 235.00 | 70.00 | 75.00 | 50.00 | 35.00 | 30.00 | 40.00 | 35.00 |
- 5-to-1 reverse split · 26 Sept 2018
- 1.03-for-1 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.