T 
2,983
+3.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.48bn
FY2017FY2026
Net income
¥2.98bn
FY2017FY2026
Free cash flow
−¥1.61bn
FY2017FY2026
Shareholders' equity
¥30.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.48bn | ¥40.54bn | ¥32.14bn | ¥31.02bn | ¥30.16bn | ¥33.14bn | ¥39.07bn | ¥41.17bn | ¥42.53bn | ¥40.67bn |
| Gross profit | ¥11.77bn | ¥10.60bn | ¥8.17bn | ¥7.20bn | ¥6.82bn | ¥7.34bn | ¥8.24bn | ¥7.84bn | ¥8.07bn | ¥9.22bn |
| Research and development | — | ¥1.06bn | ¥972.0m | ¥755.0m | ¥712.0m | ¥819.0m | ¥792.0m | ¥731.0m | ¥840.0m | ¥927.0m |
| Operating income | ¥3.11bn | ¥2.38bn | ¥929.0m | ¥518.0m | ¥172.0m | ¥424.0m | ¥1.07bn | ¥558.0m | ¥368.0m | ¥1.57bn |
| Net income | ¥2.98bn | ¥2.13bn | ¥935.0m | ¥824.0m | −¥930.0m | ¥977.0m | ¥1.08bn | ¥690.0m | ¥692.0m | ¥1.17bn |
| Diluted earnings per share | 324.48 | 235.80 | 100.79 | 87.36 | -104.03 | 109.28 | 120.90 | 77.17 | 73.45 | 124.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥53.81bn | ¥55.85bn | ¥51.65bn | ¥52.18bn | ¥46.92bn | ¥51.97bn | ¥55.16bn | ¥58.00bn | ¥63.29bn | ¥54.93bn |
| Cash and short-term investments | ¥4.53bn | ¥5.01bn | ¥6.42bn | ¥5.52bn | ¥4.45bn | ¥3.96bn | ¥3.29bn | ¥2.24bn | ¥1.55bn | ¥2.09bn |
| Total liabilities | ¥23.20bn | ¥28.46bn | ¥25.58bn | ¥27.60bn | ¥24.91bn | ¥27.96bn | ¥30.98bn | ¥33.20bn | ¥36.96bn | ¥30.32bn |
| Debt | ¥10.12bn | ¥9.22bn | ¥10.59bn | ¥11.18bn | ¥11.76bn | ¥13.85bn | ¥14.55bn | ¥15.43bn | ¥16.17bn | ¥11.76bn |
| Shareholders' equity | ¥30.61bn | ¥27.39bn | ¥26.07bn | ¥24.58bn | ¥22.01bn | ¥24.01bn | ¥24.18bn | ¥24.80bn | ¥26.33bn | ¥24.60bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥826.0m | ¥601.0m | ¥1.85bn | ¥815.0m | ¥2.50bn | ¥1.78bn | ¥2.15bn | ¥3.72bn | −¥1.57bn | ¥1.50bn |
| Capital spending | −¥789.0m | −¥505.0m | −¥312.0m | −¥341.0m | −¥369.0m | −¥591.0m | −¥680.0m | −¥2.28bn | −¥3.45bn | −¥3.90bn |
| Free cash flow | −¥1.61bn | ¥96.0m | ¥1.53bn | ¥474.0m | ¥2.13bn | ¥1.19bn | ¥1.47bn | ¥1.44bn | −¥5.02bn | −¥2.40bn |
| Dividends paid | −¥639.0m | −¥278.0m | −¥281.0m | −¥267.0m | −¥269.0m | −¥268.0m | −¥268.0m | −¥471.0m | −¥283.0m | −¥289.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.43bn | ¥11.52bn | ¥10.78bn | ¥9.77bn | ¥8.41bn | ¥11.51bn | ¥10.02bn | ¥10.85bn |
| Gross profit | ¥3.29bn | ¥3.54bn | ¥3.37bn | ¥2.48bn | ¥2.40bn | ¥3.43bn | ¥2.61bn | ¥2.73bn |
| Operating income | ¥1.07bn | ¥1.22bn | ¥1.22bn | ¥310.0m | ¥368.0m | ¥1.10bn | ¥525.0m | ¥736.0m |
| Net income | ¥875.0m | ¥1.13bn | ¥986.0m | ¥400.0m | ¥465.0m | ¥866.0m | ¥462.0m | ¥703.0m |
| Diluted earnings per share | 95.40 | 122.66 | 107.51 | 44.32 | 51.53 | 95.96 | 51.19 | 75.78 |
| Cash from operations | — | −¥826.0m | — | — | — | — | — | — |
| Capital spending | — | −¥789.0m | — | — | — | — | — | — |
| Free cash flow | — | −¥1.61bn | — | — | — | — | — | — |
| Total assets | ¥56.51bn | ¥53.81bn | ¥59.01bn | ¥55.87bn | ¥54.24bn | ¥55.85bn | ¥53.82bn | ¥53.80bn |
| Cash and short-term investments | ¥4.31bn | ¥4.53bn | ¥4.24bn | ¥4.31bn | ¥4.58bn | ¥5.01bn | ¥3.91bn | ¥4.39bn |
| Debt | ¥3.34bn | ¥10.12bn | ¥8.89bn | ¥11.74bn | ¥6.21bn | ¥9.21bn | ¥7.11bn | ¥12.60bn |
| Shareholders' equity | ¥33.16bn | ¥30.61bn | ¥31.05bn | ¥28.95bn | ¥28.68bn | ¥27.39bn | ¥26.18bn | ¥25.86bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.1% | 26.2% | 25.4% | 23.2% | 22.6% | 22.1% | — |
| Operating margin | 7.7% | 6.9% | 2.9% | 1.7% | 0.6% | 1.3% | — |
| Net margin | 7.4% | 5.2% | 2.9% | 2.7% | -3.1% | 2.9% | — |
| Return on equity | 9.7% | 7.8% | 3.6% | 3.4% | -4.2% | 4.1% | — |
| Return on assets | 5.5% | 3.8% | 1.8% | 1.6% | -2.0% | 1.9% | — |
| Free cash flow yield | -0.2% | 5.0% | 9.4% | 5.0% | 13.0% | 10.7% | — |
| Revenue growth | -0.1% | 26.1% | 3.6% | 2.9% | -9.0% | -15.2% | — |
| Earnings growth | 39.8% | 127.6% | 13.5% | -188.6% | -195.2% | -9.6% | — |
| Current ratio | 2.55x | 1.74x | 1.83x | 2.50x | 2.53x | 2.18x | — |
| Debt to equity | 0.33x | 0.34x | 0.41x | 0.45x | 0.53x | 0.58x | — |
| Equity ratio | 56.9% | 49.0% | 50.5% | 47.1% | 46.9% | 46.2% | — |
| Interest coverage | 24.70x | 37.11x | 19.35x | 9.96x | 2.97x | 6.33x | — |
| R&D as a share of sales | — | 2.6% | 3.0% | 2.4% | 2.4% | 2.5% | 2.0% |
| Buybacks as a share of market value | 0.0% | 2.7% | 1.7% | -5.5% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 4.1% | 0.2% |
| Operating income | 81.8% | 49.0% | 6.6% |
| Net income | 53.4% | 25.0% | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 26.2% | 25.0% | 23.0% |
| Operating margin | 6.8% | 4.8% | 3.6% | 3.1% |
| Net margin | 6.3% | 4.8% | 3.3% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 9.0 | 12.0 | 11.1 | -8.1 | 9.8 | 9.6 | 20.1 | 16.5 | 15.4 |
| Price to sales | 0.7 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 74.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 20.00 |
- 5-to-1 reverse split · 28 Nov 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.