M 
73.00
+2.96%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 419.4m
FY2016FY2025
Net income
−TWD 668.1m
FY2016FY2025
Free cash flow
−TWD 646.0m
FY2016FY2025
Shareholders' equity
TWD 1.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 419.4m | TWD 292.8m | TWD 196.3m | TWD 298.3m | TWD 69.0m | TWD 653.9m | TWD 453.8m | TWD 673.5m | TWD 164.8m | TWD 29.3m |
| Research and development | TWD 587.2m | TWD 751.9m | TWD 667.5m | TWD 521.6m | TWD 415.9m | TWD 312.5m | TWD 300.9m | TWD 197.4m | TWD 216.3m | TWD 160.8m |
| Operating income | −TWD 722.4m | −TWD 872.2m | −TWD 839.0m | −TWD 487.8m | −TWD 495.6m | −TWD 97.0m | −TWD 256.7m | TWD 176.3m | −TWD 273.5m | −TWD 226.8m |
| Net income | −TWD 668.1m | −TWD 805.5m | −TWD 1.20bn | −TWD 433.8m | TWD 2.08bn | −TWD 192.7m | −TWD 262.0m | TWD 256.6m | −TWD 247.5m | −TWD 218.7m |
| Diluted earnings per share | -6.89 | -8.74 | -13.12 | -4.95 | 28.50 | -2.65 | -3.58 | 4.07 | -3.93 | -3.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.78bn | TWD 1.88bn | TWD 2.75bn | TWD 4.04bn | TWD 4.36bn | TWD 3.31bn | TWD 2.52bn | TWD 1.95bn | TWD 1.64bn | TWD 1.79bn |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 1.47bn |
| Total liabilities | TWD 243.0m | TWD 341.8m | TWD 375.7m | TWD 376.5m | TWD 176.0m | TWD 666.8m | TWD 268.2m | TWD 148.9m | TWD 105.4m | TWD 201.8m |
| Debt | — | TWD 168.4m | TWD 186.7m | TWD 198.9m | TWD 30.2m | TWD 492.8m | TWD 118.3m | — | — | — |
| Shareholders' equity | TWD 1.48bn | TWD 1.52bn | TWD 2.32bn | TWD 3.60bn | TWD 4.13bn | TWD 2.05bn | TWD 2.00bn | TWD 1.64bn | TWD 1.34bn | TWD 1.59bn |
| Shares outstanding | 97m | 92m | 92m | 88m | 73m | 73m | 73m | 63m | 63m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 629.1m | −TWD 832.7m | −TWD 755.1m | −TWD 461.3m | −TWD 293.4m | −TWD 151.3m | −TWD 242.0m | TWD 322.1m | −TWD 310.8m | −TWD 193.3m |
| Capital spending | −TWD 16.9m | −TWD 74.8m | −TWD 55.8m | −TWD 140.6m | −TWD 8.3m | −TWD 20.2m | −TWD 48.9m | −TWD 51.1m | −TWD 148.6m | −TWD 6.3m |
| Free cash flow | −TWD 646.0m | −TWD 907.4m | −TWD 810.9m | −TWD 601.9m | −TWD 301.7m | −TWD 171.4m | −TWD 290.9m | TWD 270.9m | −TWD 459.3m | −TWD 199.6m |
| Dividends paid | — | — | −TWD 43.8m | −TWD 73.0m | −TWD 73.0m | −TWD 73.0m | −TWD 73.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 106.6m | TWD 114.3m | TWD 114.9m | TWD 92.3m | TWD 110.4m | TWD 101.9m | TWD 77.3m | TWD 104.8m |
| Operating income | −TWD 139.1m | −TWD 134.3m | −TWD 160.1m | −TWD 187.6m | −TWD 184.1m | −TWD 190.8m | −TWD 222.9m | −TWD 198.6m |
| Net income | −TWD 124.8m | −TWD 121.9m | −TWD 137.1m | −TWD 174.8m | −TWD 178.2m | −TWD 178.0m | −TWD 208.8m | −TWD 184.4m |
| Diluted earnings per share | -1.29 | -1.26 | -1.41 | -1.87 | -1.93 | -1.93 | -2.27 | -2.00 |
| Cash from operations | −TWD 93.0m | −TWD 140.0m | −TWD 135.0m | — | −TWD 133.0m | −TWD 216.0m | −TWD 152.0m | −TWD 236.0m |
| Capital spending | — | −TWD 4.0m | −TWD 3.0m | — | −TWD 2.0m | −TWD 9.0m | −TWD 16.0m | −TWD 14.0m |
| Free cash flow | — | −TWD 144.0m | −TWD 138.0m | — | −TWD 135.0m | −TWD 225.0m | −TWD 168.0m | −TWD 250.0m |
| Total assets | TWD 1.55bn | TWD 1.68bn | TWD 1.78bn | TWD 1.52bn | TWD 1.42bn | TWD 1.65bn | TWD 1.88bn | TWD 2.09bn |
| Cash and short-term investments | — | — | — | TWD 937.4m | — | — | — | — |
| Debt | — | — | — | TWD 83.4m | — | — | — | — |
| Shareholders' equity | TWD 1.23bn | TWD 1.36bn | TWD 1.48bn | TWD 1.17bn | TWD 1.10bn | TWD 1.34bn | TWD 1.52bn | TWD 1.72bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -172.2% | -297.9% | -427.5% | -163.5% | -718.7% | -14.8% | — |
| Net margin | -159.3% | -275.1% | -613.8% | -145.4% | 3013.8% | -29.5% | — |
| Return on equity | -45.3% | -53.0% | -51.9% | -12.1% | 50.3% | -9.4% | — |
| Return on assets | -37.5% | -42.9% | -43.8% | -10.7% | 47.6% | -5.8% | — |
| Free cash flow yield | — | -10.5% | -9.7% | -4.7% | -5.0% | -2.3% | — |
| Revenue growth | 43.2% | 49.2% | -34.2% | 332.6% | -89.5% | 44.1% | — |
| Earnings growth | -17.1% | -33.1% | 177.7% | -120.9% | -1178.3% | -26.4% | — |
| Current ratio | 8.21x | 6.11x | 10.05x | 8.25x | 14.91x | 12.25x | — |
| Debt to equity | — | — | — | — | 0.00x | 0.01x | 0.00x |
| Equity ratio | 82.9% | 81.0% | 84.5% | 89.0% | 94.6% | 61.7% | — |
| Interest coverage | -196.21x | -157.01x | -126.28x | -93.62x | -482.56x | -29.55x | — |
| R&D as a share of sales | 140.0% | 256.8% | 340.1% | 174.9% | 603.1% | 47.8% | — |
| Buybacks as a share of market value | — | -0.3% | -4.8% | -20.2% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.0% | -8.5% | — |
| Operating income | 14.0% | 49.4% | 14.8% |
| Net income | 15.5% | 28.2% | 16.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -223.9% | -242.1% | -182.1% | — |
| Net margin | -206.9% | -257.9% | -63.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.7 | -4.5 | -3.6 | -11.2 | 2.5 | -15.0 | -12.7 | 14.3 | -13.9 | -31.1 |
| Price to sales | 21.8 | 12.5 | 21.8 | 16.3 | 75.9 | 4.4 | 7.3 | 5.5 | 20.8 | 231.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Aug 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.495 | 0.943 |
- 1049.9929-for-1000 split · 23 Aug 2023
- 1200-for-1000 split · 22 Aug 2022
- 1100-for-1000 split · 23 Aug 2021
- 1099.917-for-1000 split · 5 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.