K 
1,660
-0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥176.68bn
FY2017FY2026
Net income
¥11.47bn
FY2017FY2026
Free cash flow
¥3.24bn
FY2017FY2026
Shareholders' equity
¥118.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥176.68bn | ¥172.04bn | ¥166.94bn | ¥159.91bn | ¥135.79bn | ¥112.33bn | ¥127.09bn | ¥136.64bn | ¥124.57bn | ¥114.10bn |
| Gross profit | ¥46.96bn | ¥43.88bn | ¥42.42bn | ¥37.86bn | ¥33.71bn | ¥28.56bn | ¥33.53bn | ¥38.64bn | ¥33.55bn | ¥31.00bn |
| Research and development | — | ¥3.08bn | ¥2.61bn | ¥2.72bn | ¥2.62bn | ¥2.60bn | — | ¥2.84bn | ¥1.62bn | ¥2.02bn |
| Operating income | ¥15.46bn | ¥14.22bn | ¥13.69bn | ¥11.30bn | ¥8.99bn | ¥5.00bn | ¥6.95bn | ¥11.71bn | ¥10.12bn | ¥8.93bn |
| Net income | ¥11.47bn | ¥11.82bn | ¥10.59bn | ¥8.55bn | ¥4.96bn | ¥2.82bn | ¥4.94bn | ¥5.63bn | ¥6.52bn | ¥5.40bn |
| Diluted earnings per share | 131.81 | 135.96 | 121.15 | 95.32 | 55.25 | 31.44 | 55.07 | 61.51 | 68.38 | 54.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥184.32bn | ¥172.41bn | ¥170.18bn | ¥152.57bn | ¥143.42bn | ¥140.68bn | ¥135.06bn | ¥131.66bn | ¥133.54bn | ¥119.15bn |
| Cash and short-term investments | ¥28.24bn | ¥30.73bn | ¥29.00bn | ¥24.37bn | ¥27.94bn | ¥33.72bn | ¥18.70bn | ¥13.66bn | ¥23.43bn | ¥18.18bn |
| Total liabilities | ¥64.53bn | ¥62.59bn | ¥64.48bn | ¥61.53bn | ¥62.17bn | ¥65.51bn | ¥58.19bn | ¥54.83bn | ¥56.15bn | ¥44.25bn |
| Debt | ¥36.30bn | ¥36.09bn | ¥37.94bn | ¥37.84bn | ¥39.32bn | ¥49.35bn | ¥37.81bn | ¥33.67bn | ¥34.53bn | ¥25.03bn |
| Shareholders' equity | ¥118.16bn | ¥108.39bn | ¥100.87bn | ¥89.96bn | ¥80.37bn | ¥74.29bn | ¥75.57bn | ¥75.60bn | ¥76.22bn | ¥73.79bn |
| Shares outstanding | 87m | 87m | 87m | 90m | 90m | 90m | 90m | 91m | 95m | 100m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.63bn | ¥18.56bn | ¥16.01bn | ¥8.54bn | ¥8.28bn | ¥16.98bn | ¥13.33bn | ¥10.07bn | ¥6.94bn | ¥12.98bn |
| Capital spending | −¥10.39bn | −¥9.41bn | −¥8.35bn | −¥7.41bn | −¥3.70bn | −¥3.77bn | −¥6.96bn | −¥7.60bn | −¥5.15bn | −¥4.48bn |
| Free cash flow | ¥3.24bn | ¥9.15bn | ¥7.66bn | ¥1.13bn | ¥4.58bn | ¥13.21bn | ¥6.37bn | ¥2.47bn | ¥1.79bn | ¥8.50bn |
| Dividends paid | −¥4.19bn | −¥3.78bn | −¥3.24bn | −¥2.34bn | −¥1.17bn | −¥1.38bn | −¥2.08bn | −¥1.74bn | −¥1.41bn | −¥1.38bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.61bn | ¥46.63bn | ¥45.87bn | ¥44.44bn | ¥44.64bn | ¥41.74bn | ¥44.75bn | ¥43.50bn |
| Gross profit | ¥13.11bn | ¥11.92bn | ¥12.02bn | ¥11.80bn | ¥12.40bn | ¥10.75bn | ¥11.77bn | ¥11.41bn |
| Operating income | ¥4.45bn | ¥3.70bn | ¥3.59bn | ¥3.93bn | ¥4.56bn | ¥3.38bn | ¥3.38bn | ¥4.33bn |
| Net income | ¥2.89bn | ¥3.66bn | ¥2.68bn | ¥2.82bn | ¥3.08bn | ¥2.89bn | ¥2.81bn | ¥3.60bn |
| Diluted earnings per share | 33.24 | 42.04 | 30.78 | 32.44 | 35.38 | 33.24 | 32.14 | 41.13 |
| Cash from operations | ¥3.50bn | ¥1.84bn | ¥5.64bn | ¥2.66bn | ¥3.68bn | ¥1.66bn | ¥5.78bn | ¥4.17bn |
| Capital spending | −¥2.10bn | −¥1.21bn | −¥3.07bn | −¥2.62bn | −¥2.96bn | −¥1.74bn | −¥3.01bn | −¥1.64bn |
| Free cash flow | ¥1.40bn | ¥630.0m | ¥2.56bn | ¥45.0m | ¥721.0m | −¥86.0m | ¥2.77bn | ¥2.53bn |
| Total assets | ¥215.62bn | ¥191.57bn | ¥184.32bn | ¥175.43bn | ¥172.44bn | ¥169.05bn | ¥172.41bn | ¥168.66bn |
| Cash and short-term investments | ¥33.24bn | ¥29.45bn | ¥28.24bn | ¥24.91bn | ¥26.64bn | ¥27.29bn | ¥30.73bn | ¥31.30bn |
| Debt | ¥52.36bn | ¥7.49bn | ¥33.89bn | ¥3.31bn | ¥33.73bn | ¥3.43bn | ¥12.58bn | ¥13.91bn |
| Shareholders' equity | ¥124.10bn | ¥119.99bn | ¥118.16bn | ¥112.11bn | ¥109.54bn | ¥106.17bn | ¥108.39bn | ¥104.74bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 9.5% | 4.2% |
| Operating income | 11.0% | 25.3% | 7.9% |
| Net income | 10.3% | 32.4% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 25.3% | 25.3% | 25.9% |
| Operating margin | 8.5% | 8.1% | 7.4% | 7.4% |
| Net margin | 6.7% | 6.3% | 5.4% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 12.8 | 9.4 | 12.7 | 14.3 | 22.6 | 11.4 | 12.6 | 12.6 | 16.2 |
| Price to sales | 0.9 | 0.9 | 0.6 | 0.7 | 0.5 | 0.6 | 0.4 | 0.5 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Jun 2026.
| FY2027 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 92.00 | 41.00 | 33.00 | 20.00 | 19.00 | 22.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.