H 
1,350
+0.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.72bn
FY2016FY2025
Net income
¥969.5m
FY2016FY2025
Free cash flow
¥215.8m
FY2016FY2025
Shareholders' equity
¥17.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.72bn | ¥12.09bn | ¥11.13bn | ¥11.20bn | ¥9.46bn | ¥8.28bn | ¥8.14bn | ¥8.45bn | ¥8.32bn | ¥7.54bn |
| Gross profit | ¥2.46bn | ¥2.30bn | ¥2.22bn | ¥2.22bn | ¥1.59bn | ¥1.58bn | ¥1.45bn | ¥1.57bn | ¥1.65bn | ¥1.79bn |
| Research and development | ¥276.3m | ¥286.4m | ¥275.6m | ¥259.1m | ¥269.0m | ¥260.8m | ¥216.4m | ¥276.5m | ¥243.1m | ¥270.1m |
| Operating income | ¥1.22bn | ¥1.12bn | ¥1.02bn | ¥1.10bn | ¥510.7m | ¥491.1m | ¥308.2m | ¥481.1m | ¥536.7m | ¥832.5m |
| Net income | ¥969.5m | ¥396.8m | ¥909.3m | ¥949.2m | ¥433.5m | ¥377.5m | ¥224.7m | ¥315.8m | ¥434.4m | ¥466.0m |
| Diluted earnings per share | 144.54 | 59.31 | 135.91 | 142.26 | 64.96 | 56.57 | 33.67 | 47.33 | 64.22 | 67.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.30bn | ¥21.65bn | ¥21.10bn | ¥20.08bn | ¥18.59bn | ¥17.76bn | ¥17.50bn | ¥17.27bn | ¥17.04bn | ¥16.01bn |
| Cash and short-term investments | ¥4.30bn | ¥4.36bn | ¥4.57bn | ¥4.49bn | ¥3.93bn | ¥4.01bn | ¥3.69bn | ¥3.79bn | ¥3.84bn | ¥4.60bn |
| Total liabilities | ¥5.20bn | ¥5.59bn | ¥5.46bn | ¥5.79bn | ¥4.91bn | ¥4.55bn | ¥4.40bn | ¥4.55bn | ¥4.24bn | ¥3.59bn |
| Debt | ¥174.3m | ¥161.7m | ¥104.2m | ¥67.5m | ¥82.7m | ¥111.3m | ¥128.2m | ¥205.2m | ¥259.9m | ¥131.7m |
| Shareholders' equity | ¥17.10bn | ¥16.06bn | ¥15.64bn | ¥14.29bn | ¥13.68bn | ¥13.21bn | ¥13.10bn | ¥12.72bn | ¥12.79bn | ¥12.41bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥651.6m | ¥535.7m | ¥323.7m | ¥1.07bn | ¥412.3m | ¥1.15bn | ¥278.6m | ¥707.6m | ¥587.6m | ¥915.0m |
| Capital spending | −¥435.8m | −¥386.7m | −¥473.9m | −¥359.9m | −¥347.5m | −¥601.1m | −¥377.1m | −¥676.4m | −¥1.02bn | −¥1.39bn |
| Free cash flow | ¥215.8m | ¥149.0m | −¥150.2m | ¥711.0m | ¥64.8m | ¥544.4m | −¥98.5m | ¥31.2m | −¥432.0m | −¥472.7m |
| Dividends paid | −¥234.6m | −¥267.8m | −¥200.3m | −¥166.8m | −¥166.8m | −¥166.8m | −¥166.8m | −¥166.8m | −¥185.1m | −¥171.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.01bn | ¥3.62bn | ¥3.57bn | ¥2.65bn | ¥3.08bn | ¥3.41bn | ¥3.47bn | ¥2.72bn |
| Gross profit | ¥467.3m | ¥625.9m | ¥794.4m | ¥485.0m | ¥562.8m | ¥629.0m | ¥723.2m | ¥434.2m |
| Operating income | ¥110.9m | ¥311.5m | ¥437.7m | ¥200.5m | ¥241.9m | ¥343.0m | ¥402.4m | ¥146.0m |
| Net income | ¥124.6m | ¥198.3m | ¥368.4m | ¥156.1m | ¥241.9m | ¥203.0m | ¥308.4m | ¥67.0m |
| Diluted earnings per share | 18.57 | 29.57 | 54.93 | 23.28 | 36.07 | 30.26 | 46.10 | 10.02 |
| Total assets | ¥21.38bn | ¥21.53bn | ¥22.30bn | ¥21.58bn | ¥21.73bn | ¥21.31bn | ¥21.65bn | ¥21.89bn |
| Cash and short-term investments | ¥2.69bn | ¥2.61bn | ¥4.30bn | ¥3.91bn | ¥3.76bn | ¥3.45bn | ¥4.36bn | ¥4.69bn |
| Debt | ¥54.9m | ¥52.4m | ¥52.7m | ¥52.9m | ¥45.2m | ¥43.0m | ¥44.0m | ¥40.0m |
| Shareholders' equity | ¥17.02bn | ¥17.39bn | ¥17.10bn | ¥16.86bn | ¥16.66bn | ¥16.08bn | ¥16.06bn | ¥15.90bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 19.1% | 20.0% | 19.8% | 16.8% | 19.1% | — | — | — | — | — | — |
| Operating margin | 9.6% | 9.2% | 9.2% | 9.8% | 5.4% | 5.9% | — | — | — | — | — | — |
| Net margin | 7.6% | 3.3% | 8.2% | 8.5% | 4.6% | 4.6% | — | — | — | — | — | — |
| Return on equity | 5.7% | 2.5% | 5.8% | 6.6% | 3.2% | 2.9% | — | — | — | — | — | — |
| Return on assets | 4.3% | 1.8% | 4.3% | 4.7% | 2.3% | 2.1% | — | — | — | — | — | — |
| Free cash flow yield | 11.0% | 9.4% | 8.1% | 14.6% | 7.7% | 17.8% | — | — | — | — | — | — |
| Revenue growth | 5.1% | 8.6% | -0.6% | 18.4% | 14.3% | 1.6% | — | — | — | — | — | — |
| Earnings growth | 144.3% | -56.4% | -4.2% | 119.0% | 14.8% | 68.0% | — | — | — | — | — | — |
| Current ratio | 4.18x | 3.56x | 3.51x | 2.95x | 3.33x | 3.68x | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — |
| Equity ratio | 76.7% | 74.2% | 74.1% | 71.2% | 73.6% | 74.4% | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | 323.93x | 86.96x | 63.14x | 56.62x | 58.53x | 61.56x |
| R&D as a share of sales | 2.2% | 2.4% | 2.5% | 2.3% | 2.8% | 3.2% | — | — | — | — | — | — |
| Buybacks as a share of market value | -0.3% | 0.0% | -0.3% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 9.0% | 5.2% |
| Operating income | 3.7% | 20.0% | 8.9% |
| Net income | 0.7% | 20.8% | 15.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 19.5% | 19.1% | 19.4% |
| Operating margin | 9.4% | 9.5% | 8.4% | 7.8% |
| Net margin | 5.5% | 6.8% | 6.2% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 18.1 | 7.2 | 7.0 | 13.7 | 22.9 | 27.7 | 21.7 | 19.9 | 14.2 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 1.0 | 0.8 | 0.8 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 40.00 | 30.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.