N 
4,310
+0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.25bn
FY2017FY2026
Net income
¥1.72bn
FY2017FY2026
Free cash flow
−¥2.57bn
FY2017FY2026
Shareholders' equity
¥28.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.25bn | ¥23.77bn | ¥18.61bn | ¥15.78bn | ¥17.16bn | ¥17.56bn | ¥18.64bn | ¥19.08bn | ¥21.79bn | ¥21.68bn |
| Gross profit | ¥4.83bn | ¥4.13bn | ¥3.40bn | ¥2.93bn | ¥2.57bn | ¥2.77bn | ¥2.99bn | ¥3.01bn | ¥3.64bn | ¥3.57bn |
| Research and development | — | ¥418.2m | ¥209.6m | ¥449.7m | ¥338.3m | ¥169.1m | ¥79.0m | ¥50.2m | ¥41.5m | ¥39.8m |
| Operating income | ¥1.56bn | ¥1.16bn | ¥1.20bn | ¥816.8m | ¥537.7m | ¥788.1m | ¥1.01bn | ¥1.15bn | ¥1.68bn | ¥1.61bn |
| Net income | ¥1.72bn | ¥1.73bn | ¥1.02bn | ¥806.4m | ¥556.5m | ¥673.7m | ¥741.8m | ¥907.9m | ¥1.27bn | ¥1.20bn |
| Diluted earnings per share | 494.11 | 495.59 | 289.05 | 228.38 | 155.84 | 188.67 | 207.71 | 250.30 | 349.00 | 326.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.74bn | ¥36.45bn | ¥32.29bn | ¥29.43bn | ¥28.15bn | ¥27.44bn | ¥27.87bn | ¥26.54bn | ¥27.35bn | ¥26.36bn |
| Cash and short-term investments | ¥4.88bn | ¥5.49bn | ¥6.72bn | ¥7.13bn | ¥8.46bn | ¥10.21bn | ¥8.00bn | ¥8.98bn | ¥7.40bn | ¥7.83bn |
| Total liabilities | ¥11.63bn | ¥11.00bn | ¥7.50bn | ¥6.14bn | ¥5.69bn | ¥5.34bn | ¥6.18bn | ¥5.30bn | ¥6.15bn | ¥5.88bn |
| Debt | ¥5.01bn | ¥3.08bn | ¥1.62bn | ¥1.76bn | ¥1.20bn | ¥1.20bn | ¥1.20bn | ¥800.0m | ¥800.0m | ¥900.0m |
| Shareholders' equity | ¥28.10bn | ¥25.46bn | ¥24.79bn | ¥23.30bn | ¥22.46bn | ¥22.10bn | ¥21.69bn | ¥21.25bn | ¥21.21bn | ¥20.48bn |
| Shares outstanding | 3m | 3m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥290.9m | −¥2.52bn | ¥811.5m | ¥1.63bn | ¥609.8m | ¥1.84bn | ¥717.7m | ¥2.06bn | ¥1.35bn | ¥898.2m |
| Capital spending | −¥2.28bn | −¥866.8m | −¥309.6m | −¥3.61bn | −¥496.8m | −¥171.7m | −¥535.4m | −¥341.6m | −¥339.1m | −¥153.4m |
| Free cash flow | −¥2.57bn | −¥3.39bn | ¥501.9m | −¥1.98bn | ¥113.0m | ¥1.67bn | ¥182.3m | ¥1.71bn | ¥1.01bn | ¥744.8m |
| Dividends paid | −¥365.6m | −¥317.5m | −¥266.0m | −¥250.6m | −¥357.3m | −¥360.4m | −¥362.7m | −¥474.9m | −¥552.8m | −¥368.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.20bn | ¥8.16bn | ¥6.71bn | ¥7.31bn | ¥7.08bn | ¥7.79bn | ¥5.11bn | ¥6.01bn |
| Gross profit | ¥1.07bn | ¥1.32bn | ¥1.03bn | ¥1.28bn | ¥1.20bn | ¥1.38bn | ¥896.9m | ¥1.06bn |
| Operating income | ¥253.3m | ¥465.7m | ¥273.3m | ¥433.9m | ¥388.2m | ¥488.8m | ¥241.6m | ¥301.3m |
| Net income | ¥289.3m | ¥467.2m | ¥366.4m | ¥450.7m | ¥440.5m | ¥484.9m | ¥189.5m | ¥250.0m |
| Diluted earnings per share | 82.89 | 133.83 | 104.97 | 129.11 | 126.19 | 138.90 | 54.28 | 70.79 |
| Cash from operations | — | −¥290.0m | — | — | — | — | — | — |
| Capital spending | — | −¥2.28bn | — | — | — | — | — | — |
| Free cash flow | — | −¥2.57bn | — | — | — | — | — | — |
| Total assets | ¥40.62bn | ¥39.74bn | ¥39.06bn | ¥37.99bn | ¥37.95bn | ¥36.45bn | ¥33.89bn | ¥33.02bn |
| Cash and short-term investments | ¥5.92bn | ¥4.88bn | ¥4.44bn | ¥5.07bn | ¥7.04bn | ¥5.49bn | ¥4.48bn | ¥5.84bn |
| Debt | ¥3.64bn | ¥5.01bn | ¥2.84bn | ¥3.63bn | ¥2.84bn | ¥3.08bn | ¥1.74bn | ¥2.35bn |
| Shareholders' equity | ¥28.50bn | ¥28.10bn | ¥27.76bn | ¥26.98bn | ¥26.20bn | ¥25.46bn | ¥25.13bn | ¥24.84bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.5% | 17.4% | 18.2% | 18.6% | 15.0% | 15.8% | — |
| Operating margin | 5.3% | 4.9% | 6.5% | 5.2% | 3.1% | 4.5% | — |
| Net margin | 5.9% | 7.3% | 5.5% | 5.1% | 3.2% | 3.8% | — |
| Return on equity | 6.1% | 6.8% | 4.1% | 3.5% | 2.5% | 3.0% | — |
| Return on assets | 4.3% | 4.7% | 3.2% | 2.7% | 2.0% | 2.5% | — |
| Free cash flow yield | 10.4% | -8.6% | 5.8% | 27.0% | 5.6% | 10.2% | — |
| Revenue growth | 23.1% | 27.7% | 17.9% | -8.0% | -2.3% | -5.8% | — |
| Earnings growth | -0.3% | 69.5% | 26.6% | 44.9% | -17.4% | -9.2% | — |
| Current ratio | 2.61x | 2.44x | 3.39x | 3.99x | 3.86x | 4.80x | — |
| Debt to equity | 0.18x | 0.12x | 0.07x | 0.08x | 0.05x | 0.05x | — |
| Equity ratio | 70.7% | 69.8% | 76.8% | 79.1% | 79.8% | 80.5% | — |
| Interest coverage | 34.98x | 91.83x | 232.70x | 185.85x | 136.43x | 201.15x | — |
| R&D as a share of sales | — | 1.8% | 1.1% | 2.9% | 2.0% | 1.0% | 0.4% |
| Buybacks as a share of market value | -0.0% | 1.1% | 0.0% | 1.1% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.9% | 10.7% | 4.1% |
| Operating income | 24.1% | 14.6% | 3.4% |
| Net income | 28.8% | 20.7% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 17.5% | 16.9% | 16.5% |
| Operating margin | 5.1% | 5.4% | 5.0% | 5.7% |
| Net margin | 6.5% | 6.0% | 5.3% | 5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 11.6 | 10.6 | 16.1 | 13.5 | 12.6 | 13.7 | 11.4 | 7.5 | 11.8 |
| Price to sales | 0.5 | 0.8 | 0.6 | 0.8 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 140.00 | 75.00 | 70.00 | 100.00 | 100.00 | 100.00 | 130.00 |
- 5-to-1 reverse split · 28 Nov 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.