M 
99
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.04bn
FY2017FY2026
Net income
¥60.7m
FY2017FY2026
Free cash flow
¥117.7m
FY2017FY2026
Shareholders' equity
¥3.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.04bn | ¥6.79bn | ¥6.16bn | ¥6.33bn | ¥5.39bn | ¥4.65bn | ¥4.72bn | ¥4.86bn | ¥4.89bn | ¥4.51bn |
| Gross profit | ¥1.04bn | ¥1.02bn | ¥1.17bn | ¥1.19bn | ¥844.4m | ¥765.3m | ¥812.3m | ¥806.9m | ¥918.4m | ¥845.2m |
| Research and development | — | ¥262.9m | ¥281.5m | ¥267.9m | ¥200.1m | ¥100.1m | ¥137.2m | — | — | — |
| Operating income | ¥139.5m | ¥82.0m | ¥210.9m | ¥265.0m | ¥72.5m | ¥84.9m | ¥35.8m | ¥127.2m | ¥57.8m | ¥272.9m |
| Net income | ¥60.7m | −¥74.8m | ¥176.8m | ¥233.3m | ¥40.7m | ¥45.2m | ¥5.3m | −¥86.2m | ¥104.3m | ¥199.6m |
| Diluted earnings per share | 1.26 | -1.55 | 3.67 | 4.85 | 0.85 | 0.94 | 0.11 | -1.80 | 2.16 | 4.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.81bn | ¥8.93bn | ¥8.68bn | ¥8.17bn | ¥8.21bn | ¥8.34bn | ¥8.53bn | ¥8.85bn | ¥8.79bn | ¥7.10bn |
| Cash and short-term investments | ¥353.8m | ¥436.8m | ¥481.2m | ¥377.0m | ¥281.1m | ¥291.3m | ¥199.0m | ¥319.7m | ¥588.8m | ¥547.3m |
| Total liabilities | ¥4.83bn | ¥4.96bn | ¥4.51bn | ¥4.09bn | ¥4.33bn | ¥4.48bn | ¥4.73bn | ¥4.98bn | ¥4.71bn | ¥3.18bn |
| Debt | ¥2.50bn | ¥2.63bn | ¥2.12bn | ¥1.86bn | ¥2.25bn | ¥2.63bn | ¥2.83bn | ¥2.73bn | ¥2.13bn | ¥1.06bn |
| Shareholders' equity | ¥3.98bn | ¥3.98bn | ¥4.18bn | ¥4.08bn | ¥3.88bn | ¥3.86bn | ¥3.79bn | ¥3.87bn | ¥4.09bn | ¥3.93bn |
| Shares outstanding | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥314.8m | ¥104.1m | ¥435.1m | ¥825.4m | ¥534.5m | ¥373.1m | −¥68.3m | −¥292.5m | −¥203.6m | −¥67.3m |
| Capital spending | −¥197.1m | −¥592.3m | −¥264.9m | −¥172.6m | −¥69.5m | −¥31.1m | −¥128.2m | −¥483.8m | −¥680.8m | −¥428.8m |
| Free cash flow | ¥117.7m | −¥488.2m | ¥170.2m | ¥652.8m | ¥465.1m | ¥342.0m | −¥196.4m | −¥776.3m | −¥884.4m | −¥496.1m |
| Dividends paid | −¥96.2m | −¥97.1m | −¥96.0m | −¥48.5m | −¥819,000 | −¥48.2m | −¥96.4m | −¥47.1m | −¥47.2m | −¥46.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.11bn | ¥1.91bn | ¥1.92bn | ¥1.59bn | ¥1.63bn | ¥1.70bn | ¥1.87bn | ¥1.66bn |
| Gross profit | ¥304.2m | ¥219.1m | ¥300.5m | ¥262.3m | ¥257.4m | ¥207.6m | ¥295.8m | ¥246.1m |
| Operating income | ¥68.4m | −¥21.1m | ¥59.9m | ¥19.5m | ¥26.3m | −¥21.4m | ¥62.6m | −¥12.1m |
| Net income | ¥39.9m | ¥1.4m | ¥39.1m | ¥7.2m | ¥13.0m | −¥4.6m | ¥44.4m | ¥15.2m |
| Diluted earnings per share | 0.83 | 0.03 | 0.81 | 0.15 | 0.27 | -0.10 | 0.92 | 0.31 |
| Total assets | ¥9.01bn | ¥8.81bn | ¥8.95bn | ¥8.84bn | ¥8.76bn | ¥8.93bn | ¥8.95bn | ¥8.72bn |
| Cash and short-term investments | ¥368.3m | ¥353.8m | ¥405.8m | ¥429.0m | ¥386.2m | ¥436.8m | ¥548.1m | ¥404.1m |
| Debt | ¥1.52bn | ¥2.34bn | ¥1.60bn | ¥2.44bn | ¥1.44bn | ¥2.41bn | ¥1.69bn | ¥2.01bn |
| Shareholders' equity | ¥3.97bn | ¥3.98bn | ¥3.98bn | ¥3.93bn | ¥3.90bn | ¥3.98bn | ¥4.00bn | ¥3.95bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 15.0% | 19.0% | 18.7% | 15.7% | 16.4% | — |
| Operating margin | 2.0% | 1.2% | 3.4% | 4.2% | 1.3% | 1.8% | — |
| Net margin | 0.9% | -1.1% | 2.9% | 3.7% | 0.8% | 1.0% | — |
| Return on equity | 1.5% | -1.9% | 4.2% | 5.7% | 1.0% | 1.2% | — |
| Return on assets | 0.7% | -0.8% | 2.0% | 2.9% | 0.5% | 0.5% | — |
| Free cash flow yield | 10.2% | 13.9% | 14.0% | 19.9% | 12.1% | 8.1% | — |
| Revenue growth | 3.8% | 10.2% | -2.7% | 17.6% | 15.8% | -1.5% | — |
| Earnings growth | -181.1% | -142.3% | -24.2% | 473.4% | -10.0% | 748.3% | — |
| Current ratio | 1.33x | 1.26x | 1.30x | 1.50x | 1.48x | 1.56x | — |
| Debt to equity | 0.59x | 0.61x | 0.45x | 0.41x | 0.54x | 0.66x | — |
| Equity ratio | 45.2% | 44.5% | 48.1% | 49.9% | 47.3% | 46.3% | — |
| Interest coverage | 4.79x | 4.42x | 15.96x | 18.71x | 3.92x | 3.99x | — |
| R&D as a share of sales | — | 3.9% | 4.6% | 4.2% | 3.7% | 2.2% | 2.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.1% | -0.1% | -0.2% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 8.6% | 3.2% |
| Operating income | -19.3% | 10.4% | 5.6% |
| Net income | -36.2% | 6.1% | -12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 16.8% | 16.6% | 16.8% |
| Operating margin | 1.6% | 2.6% | 2.4% | 2.4% |
| Net margin | -0.1% | 1.5% | 1.3% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 80.2 | -88.1 | 23.7 | 24.1 | 160.7 | 109.3 | — | -64.4 | 48.5 | 61.0 |
| Price to sales | 0.7 | 1.0 | 0.7 | 0.9 | 1.2 | 1.1 | 1.8 | 1.1 | 1.0 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.