N 
44.25
+4.86%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.19bn
FY2016FY2025
Net income
−TWD 29.5m
FY2016FY2025
Free cash flow
TWD 59.1m
FY2016FY2025
Shareholders' equity
TWD 994.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.19bn | TWD 1.35bn | TWD 1.33bn | TWD 1.78bn | TWD 2.27bn | TWD 1.16bn | TWD 1.04bn | TWD 970.2m | TWD 1.01bn | TWD 893.5m |
| Gross profit | TWD 286.1m | TWD 408.5m | TWD 423.7m | TWD 797.2m | TWD 1.23bn | TWD 471.4m | TWD 467.6m | TWD 368.8m | TWD 408.8m | TWD 365.4m |
| Research and development | TWD 207.0m | TWD 247.6m | TWD 261.0m | TWD 342.6m | TWD 367.1m | TWD 223.2m | TWD 209.6m | TWD 209.7m | TWD 196.5m | TWD 173.6m |
| Operating income | −TWD 29.1m | TWD 42.8m | TWD 50.0m | TWD 382.7m | TWD 676.5m | TWD 151.3m | TWD 99.2m | TWD 79.0m | TWD 130.1m | TWD 111.9m |
| Net income | −TWD 29.5m | TWD 83.0m | TWD 56.9m | TWD 301.1m | TWD 543.1m | TWD 123.2m | TWD 82.7m | TWD 77.0m | TWD 104.0m | TWD 92.7m |
| Diluted earnings per share | -0.93 | 2.62 | 1.79 | 9.54 | 17.21 | 3.90 | 2.61 | 2.43 | 3.28 | 3.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.15bn | TWD 1.34bn | TWD 1.33bn | TWD 1.62bn | TWD 1.83bn | TWD 992.4m | TWD 852.8m | TWD 836.8m | TWD 673.3m | TWD 619.8m |
| Cash and short-term investments | — | — | TWD 340.0m | TWD 464.4m | TWD 888.3m | TWD 500.1m | — | — | — | TWD 269.2m |
| Total liabilities | TWD 153.5m | TWD 241.0m | TWD 264.4m | TWD 411.1m | TWD 665.6m | TWD 265.3m | TWD 196.1m | TWD 192.5m | TWD 190.2m | TWD 161.1m |
| Debt | — | — | TWD 25.2m | TWD 18.3m | TWD 28.1m | TWD 20.0m | — | — | — | — |
| Shareholders' equity | TWD 994.7m | TWD 1.10bn | TWD 1.07bn | TWD 1.21bn | TWD 1.17bn | TWD 727.1m | TWD 656.7m | TWD 644.3m | TWD 483.1m | TWD 458.7m |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 106.5m | TWD 314.8m | TWD 64.6m | −TWD 17.5m | TWD 891.0m | TWD 196.7m | TWD 220.2m | −TWD 91.3m | TWD 221.0m | TWD 102.7m |
| Capital spending | −TWD 47.4m | −TWD 29.1m | −TWD 41.3m | −TWD 102.5m | −TWD 95.2m | −TWD 84.4m | −TWD 64.8m | −TWD 49.9m | −TWD 63.7m | −TWD 67.1m |
| Free cash flow | TWD 59.1m | TWD 285.7m | TWD 23.2m | −TWD 120.0m | TWD 795.8m | TWD 112.3m | TWD 155.4m | −TWD 141.2m | TWD 157.3m | TWD 35.6m |
| Dividends paid | −TWD 74.5m | −TWD 51.1m | −TWD 205.1m | −TWD 252.5m | −TWD 110.5m | −TWD 62.5m | −TWD 68.7m | −TWD 93.0m | −TWD 79.7m | −TWD 47.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 442.9m | TWD 384.5m | TWD 330.5m | TWD 280.3m | TWD 293.4m | TWD 283.0m | TWD 298.4m | TWD 319.9m |
| Gross profit | TWD 133.8m | TWD 105.7m | TWD 80.3m | TWD 69.6m | TWD 64.5m | TWD 71.7m | TWD 81.1m | TWD 103.8m |
| Operating income | TWD 42.4m | TWD 21.7m | TWD 12.9m | −TWD 6.1m | −TWD 22.3m | −TWD 13.6m | −TWD 4.5m | TWD 11.1m |
| Net income | TWD 38.8m | TWD 23.8m | TWD 27.2m | TWD 4.2m | −TWD 51.4m | −TWD 9.4m | TWD 6.4m | TWD 6.8m |
| Diluted earnings per share | 1.22 | 0.75 | 0.86 | 0.13 | -1.62 | -0.30 | 0.20 | 0.21 |
| Cash from operations | TWD 112.0m | TWD 134.0m | TWD 89.0m | — | TWD 75.0m | −TWD 58.0m | TWD 83.0m | TWD 146.0m |
| Capital spending | −TWD 4.0m | −TWD 3.0m | −TWD 6.0m | — | −TWD 15.0m | −TWD 11.0m | −TWD 11.0m | −TWD 4.0m |
| Free cash flow | TWD 108.0m | TWD 131.0m | TWD 83.0m | — | TWD 60.0m | −TWD 69.0m | TWD 72.0m | TWD 142.0m |
| Total assets | TWD 1.32bn | TWD 1.25bn | TWD 1.15bn | TWD 1.12bn | TWD 1.19bn | TWD 1.28bn | TWD 1.34bn | TWD 1.31bn |
| Cash and short-term investments | — | — | — | TWD 368.0m | — | — | — | — |
| Debt | — | — | — | TWD 1.7m | — | — | — | — |
| Shareholders' equity | TWD 1.03bn | TWD 1.02bn | TWD 994.7m | TWD 965.4m | TWD 960.0m | TWD 1.09bn | TWD 1.10bn | TWD 1.09bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.2% | 30.4% | 31.8% | 44.9% | 54.3% | 40.6% |
| Operating margin | -2.6% | 5.4% | 3.7% | 21.5% | 29.8% | 13.0% |
| Net margin | -2.5% | 6.2% | 4.3% | 16.9% | 24.0% | 10.6% |
| Return on equity | -3.0% | 7.6% | 5.3% | 24.8% | 46.6% | 16.9% |
| Return on assets | -2.6% | 6.2% | 4.3% | 18.5% | 29.6% | 12.4% |
| Free cash flow yield | — | 24.9% | 7.7% | 6.2% | 71.8% | 20.5% |
| Revenue growth | -11.7% | 0.9% | -25.0% | -21.6% | 95.4% | 11.1% |
| Earnings growth | -135.5% | 45.9% | -81.1% | -44.5% | 340.8% | 49.0% |
| Current ratio | 7.94x | 5.52x | 3.98x | 3.02x | 2.19x | 3.69x |
| Debt to equity | — | — | 0.01x | 0.01x | 0.02x | 0.01x |
| Equity ratio | 86.6% | 82.0% | 80.1% | 74.7% | 63.7% | 73.3% |
| Interest coverage | -144.98x | 200.18x | 104.50x | 452.89x | 2582.02x | 406.85x |
| R&D as a share of sales | 17.4% | 18.4% | 19.6% | 19.3% | 16.2% | 19.2% |
| Buybacks as a share of market value | — | 0.0% | -0.6% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.6% | 0.5% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.4% | 33.9% | 39.9% | 40.3% |
| Operating margin | 0.5% | 7.9% | 14.0% | 12.8% |
| Net margin | 2.1% | 7.3% | 11.9% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -38.8 | 19.0 | 44.9 | 7.4 | 9.0 | 12.5 | 14.1 | 11.5 | 19.3 | 9.3 |
| Price to sales | 1.0 | 1.2 | 1.9 | 1.3 | 2.2 | 1.3 | 1.1 | 0.9 | 2.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 19 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.36 | 1.62 | 6.50 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.