T 
28.90
+1.76%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 398.9m
FY2016FY2025
Net income
−TWD 21.3m
FY2016FY2025
Free cash flow
−TWD 50.0m
FY2016FY2025
Shareholders' equity
TWD 357.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 398.9m | TWD 312.1m | TWD 318.1m | TWD 418.9m | TWD 305.5m | TWD 179.0m | TWD 267.1m | TWD 272.3m | TWD 230.5m | TWD 160.0m |
| Research and development | TWD 22.4m | TWD 23.8m | TWD 25.4m | TWD 30.7m | TWD 26.1m | TWD 20.2m | TWD 20.2m | TWD 20.5m | TWD 19.1m | TWD 18.0m |
| Operating income | −TWD 20.8m | −TWD 2.3m | −TWD 862,000 | TWD 38.4m | TWD 12.3m | −TWD 13.7m | TWD 24.5m | TWD 32.5m | TWD 19.0m | −TWD 153,000 |
| Net income | −TWD 21.3m | TWD 2.6m | TWD 6.7m | TWD 39.8m | TWD 11.5m | TWD 45.9m | TWD 38.0m | TWD 43.9m | TWD 27.4m | TWD 5.6m |
| Diluted earnings per share | -0.89 | 0.11 | 0.28 | 1.65 | 0.48 | 1.90 | 1.58 | 1.82 | 1.14 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 622.4m | TWD 608.3m | TWD 511.9m | TWD 526.7m | TWD 464.7m | TWD 409.7m | TWD 469.9m | TWD 429.9m | TWD 410.3m | TWD 361.1m |
| Cash and short-term investments | — | TWD 90.3m | TWD 59.4m | TWD 113.0m | TWD 70.1m | TWD 42.1m | TWD 80.2m | TWD 73.9m | TWD 85.0m | TWD 63.6m |
| Total liabilities | TWD 265.1m | TWD 313.2m | TWD 212.2m | TWD 203.6m | TWD 169.3m | TWD 124.5m | TWD 148.0m | TWD 109.7m | TWD 111.2m | TWD 88.5m |
| Debt | TWD 26.4m | TWD 212.4m | TWD 144.6m | TWD 125.8m | TWD 75.9m | TWD 77.8m | TWD 87.7m | TWD 27.7m | TWD 22.7m | TWD 28.4m |
| Shareholders' equity | TWD 357.4m | TWD 295.1m | TWD 299.7m | TWD 323.1m | TWD 295.5m | TWD 285.3m | TWD 321.9m | TWD 320.2m | TWD 299.1m | TWD 272.6m |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 41.0m | TWD 25.4m | TWD 4.0m | TWD 50.1m | TWD 47.1m | −TWD 3.2m | TWD 73.6m | TWD 41.0m | TWD 49.9m | TWD 12.9m |
| Capital spending | −TWD 9.0m | −TWD 8.8m | −TWD 43.2m | −TWD 41.3m | −TWD 16.7m | −TWD 17.6m | −TWD 30.1m | −TWD 46.0m | −TWD 17.8m | −TWD 4.2m |
| Free cash flow | −TWD 50.0m | TWD 16.5m | −TWD 39.2m | TWD 8.8m | TWD 30.5m | −TWD 20.8m | TWD 43.5m | −TWD 4.9m | TWD 32.2m | TWD 8.7m |
| Dividends paid | −TWD 6.0m | −TWD 7.2m | −TWD 30.1m | −TWD 12.0m | — | −TWD 84.2m | −TWD 36.1m | −TWD 24.1m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 212.9m | TWD 179.8m | TWD 132.3m | TWD 151.8m | TWD 166.3m | TWD 229.3m | TWD 189.6m | TWD 152.8m |
| Operating income | TWD 2.7m | TWD 1.7m | −TWD 4.0m | TWD 49,000 | −TWD 911,000 | TWD 23.5m | TWD 26.4m | TWD 7.6m |
| Net income | −TWD 2.6m | TWD 2.4m | TWD 156,000 | TWD 4.1m | TWD 2.5m | TWD 23.0m | TWD 16.8m | TWD 5.8m |
| Diluted earnings per share | -0.11 | 0.10 | 0.01 | 0.17 | 0.11 | 0.96 | 0.70 | 0.24 |
| Cash from operations | — | TWD 30.0m | −TWD 4.0m | −TWD 12.0m | TWD 16.0m | TWD 74.0m | −TWD 24.0m | TWD 23.0m |
| Capital spending | −TWD 2.0m | −TWD 2.0m | −TWD 2.0m | −TWD 15.0m | −TWD 28.0m | −TWD 27.0m | −TWD 10.0m | −TWD 8.0m |
| Free cash flow | — | TWD 28.0m | −TWD 6.0m | −TWD 27.0m | −TWD 12.0m | TWD 47.0m | −TWD 34.0m | TWD 15.0m |
| Total assets | TWD 640.8m | TWD 608.3m | TWD 589.1m | TWD 511.9m | TWD 518.8m | TWD 526.7m | — | TWD 464.7m |
| Cash and short-term investments | TWD 118.0m | TWD 90.3m | TWD 65.9m | TWD 59.4m | TWD 99.3m | TWD 113.0m | — | TWD 70.1m |
| Debt | TWD 212.0m | TWD 149.0m | TWD 174.4m | TWD 96.3m | TWD 81.9m | TWD 87.9m | — | TWD 39.5m |
| Shareholders' equity | TWD 286.5m | TWD 295.1m | TWD 292.6m | TWD 299.7m | TWD 295.6m | TWD 323.1m | — | TWD 295.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 17.4% | 10.4% |
| Operating income | — | 8.7% | 4.1% |
| Net income | — | — | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.2% | 1.0% | 0.7% | 2.5% |
| Net margin | -2.6% | 1.9% | 4.4% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -30.6 | 184.8 | 78.8 | 16.4 | 45.6 | 11.4 | 18.9 | 16.3 | 29.1 | 120.5 |
| Price to sales | 1.6 | 1.5 | 1.6 | 1.6 | 1.7 | 2.9 | 2.7 | 2.6 | 3.5 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.20 | 0.30 | 1.25 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.