O 
9,450
+0.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.41bn
FY2016FY2025
Net income
¥990.0m
FY2016FY2025
Free cash flow
¥516.0m
FY2016FY2025
Shareholders' equity
¥12.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.41bn | ¥8.17bn | ¥7.41bn | ¥6.89bn | ¥5.85bn | ¥6.36bn | ¥6.66bn | ¥7.58bn | ¥8.30bn | ¥7.50bn |
| Gross profit | ¥2.91bn | ¥2.61bn | ¥1.83bn | ¥1.42bn | ¥1.20bn | ¥996.0m | ¥248.8m | ¥1.03bn | ¥1.52bn | ¥1.20bn |
| Research and development | ¥19.2m | ¥22.0m | ¥35.0m | ¥9.0m | ¥15.0m | ¥18.0m | ¥12.5m | ¥13.4m | ¥9.3m | ¥45.9m |
| Operating income | ¥1.03bn | ¥1.18bn | ¥802.0m | ¥487.0m | ¥366.0m | ¥145.2m | −¥874.9m | −¥73.5m | ¥230.8m | ¥110.0m |
| Net income | ¥990.0m | ¥1.10bn | ¥697.0m | ¥483.0m | ¥303.0m | ¥375.2m | −¥983.4m | ¥165.0m | ¥193.9m | ¥226.3m |
| Diluted earnings per share | 616.86 | 687.80 | 436.17 | 292.00 | 178.38 | 218.72 | -568.64 | 95.09 | 111.74 | 130.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.62bn | ¥14.27bn | ¥12.74bn | ¥12.41bn | ¥12.10bn | ¥12.59bn | ¥12.86bn | ¥13.86bn | ¥14.13bn | ¥11.21bn |
| Cash and short-term investments | ¥4.92bn | ¥4.40bn | ¥3.53bn | ¥4.28bn | ¥3.89bn | ¥3.51bn | ¥2.91bn | ¥2.36bn | ¥4.49bn | ¥1.73bn |
| Total liabilities | ¥2.62bn | ¥3.09bn | ¥2.73bn | ¥2.96bn | ¥3.09bn | ¥3.77bn | ¥4.37bn | ¥4.31bn | ¥4.70bn | ¥2.01bn |
| Debt | ¥577.0m | ¥858.0m | ¥1.15bn | ¥1.46bn | ¥1.77bn | ¥2.09bn | ¥2.42bn | ¥2.50bn | ¥2.50bn | ¥20.9m |
| Shareholders' equity | ¥12.00bn | ¥11.18bn | ¥10.01bn | ¥9.46bn | ¥9.00bn | ¥8.82bn | ¥8.49bn | ¥9.56bn | ¥9.42bn | ¥9.19bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥698.0m | ¥2.27bn | ¥471.0m | ¥996.0m | ¥861.0m | ¥1.08bn | ¥833.4m | ¥776.5m | ¥557.6m | −¥143.8m |
| Capital spending | −¥182.0m | −¥316.0m | −¥140.0m | −¥144.0m | −¥104.0m | −¥46.4m | −¥148.7m | −¥2.88bn | −¥238.6m | −¥148.0m |
| Free cash flow | ¥516.0m | ¥1.95bn | ¥331.0m | ¥852.0m | ¥757.0m | ¥1.04bn | ¥684.6m | −¥2.10bn | ¥319.0m | −¥291.8m |
| Dividends paid | −¥111.0m | −¥79.0m | −¥32.0m | −¥33.0m | −¥34.0m | −¥34.7m | −¥34.7m | −¥34.6m | −¥34.6m | −¥35.0m |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.6% | 31.9% | 24.8% | 20.6% | 20.5% | 15.7% |
| Operating margin | 12.3% | 14.5% | 10.8% | 7.1% | 6.3% | 2.4% |
| Net margin | 11.8% | 13.5% | 9.4% | 7.0% | 5.2% | 5.9% |
| Return on equity | 8.2% | 9.9% | 7.0% | 5.1% | 3.4% | 4.3% |
| Return on assets | 6.8% | 7.7% | 5.5% | 3.9% | 2.5% | 3.0% |
| Free cash flow yield | 3.5% | 10.2% | 2.4% | 4.4% | 3.6% | 4.2% |
| Revenue growth | 2.9% | 10.3% | 7.6% | 17.7% | -8.1% | -4.5% |
| Earnings growth | -10.2% | 58.1% | 44.3% | 59.4% | -19.2% | -138.2% |
| Current ratio | 5.06x | 4.47x | 6.52x | 7.20x | 8.99x | 6.27x |
| Debt to equity | 0.03x | 0.08x | 0.11x | 0.15x | 0.20x | 0.24x |
| Equity ratio | 82.1% | 78.3% | 78.6% | 76.2% | 74.4% | 70.0% |
| Interest coverage | 861.00x | 394.67x | 200.50x | 97.40x | 61.00x | 20.06x |
| R&D as a share of sales | 0.2% | 0.3% | 0.5% | 0.1% | 0.3% | 0.3% |
| Buybacks as a share of market value | -0.2% | -0.3% | 3.4% | 2.6% | 1.0% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 5.7% | 1.0% |
| Operating income | 28.5% | 48.1% | 10.8% |
| Net income | 27.0% | 21.4% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.3% | 28.4% | 25.4% | 20.4% |
| Operating margin | 13.4% | 11.4% | 9.3% | 4.7% |
| Net margin | 12.6% | 10.6% | 9.2% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 10.8 | 7.2 | 9.7 | 14.4 | 11.4 | -3.9 | 23.3 | 24.2 | 21.2 |
| Price to sales | 1.6 | 1.4 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 30 Mar 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 10-to-1 reverse split · 29 May 2017
- 1.1-for-1 split · 26 Nov 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.