Y 
1,003
-0.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.34bn
FY2017FY2026
Net income
¥1.48bn
FY2017FY2026
Free cash flow
¥1.07bn
FY2017FY2026
Shareholders' equity
¥18.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.34bn | ¥9.84bn | ¥8.95bn | ¥7.52bn | ¥7.09bn | ¥6.26bn | ¥6.98bn | ¥7.01bn | ¥6.79bn | ¥6.41bn |
| Gross profit | ¥4.17bn | ¥3.78bn | ¥3.32bn | ¥3.06bn | ¥2.90bn | ¥2.39bn | ¥2.69bn | ¥2.70bn | ¥2.73bn | ¥2.58bn |
| Research and development | ¥199.8m | ¥221.0m | ¥207.3m | ¥169.6m | ¥168.0m | ¥187.1m | ¥211.4m | ¥158.7m | ¥143.0m | ¥184.9m |
| Operating income | ¥1.32bn | ¥1.07bn | ¥874.8m | ¥890.1m | ¥910.0m | ¥456.6m | ¥608.1m | ¥602.8m | ¥693.4m | ¥637.2m |
| Net income | ¥1.48bn | ¥933.0m | ¥1.13bn | ¥1.06bn | ¥967.3m | ¥589.0m | ¥721.7m | ¥721.9m | ¥647.3m | ¥621.3m |
| Diluted earnings per share | 116.24 | 73.36 | 89.15 | 83.58 | 75.81 | 46.15 | 56.54 | 56.55 | 50.71 | 48.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.31bn | ¥20.26bn | ¥19.34bn | ¥17.08bn | ¥15.53bn | ¥14.34bn | ¥13.72bn | ¥13.28bn | ¥12.73bn | ¥12.25bn |
| Cash and short-term investments | ¥4.88bn | ¥3.86bn | ¥3.14bn | ¥2.46bn | ¥2.88bn | ¥2.55bn | ¥2.36bn | ¥1.58bn | ¥1.82bn | ¥1.64bn |
| Total liabilities | ¥2.83bn | ¥3.29bn | ¥3.55bn | ¥2.60bn | ¥2.34bn | ¥2.08bn | ¥2.12bn | ¥1.96bn | ¥1.99bn | ¥2.19bn |
| Debt | ¥283.0m | ¥1.15bn | ¥1.21bn | ¥377.4m | ¥71.8m | ¥94.4m | ¥117.7m | ¥58.5m | ¥90.3m | ¥172.8m |
| Shareholders' equity | ¥18.33bn | ¥16.82bn | ¥15.65bn | ¥14.40bn | ¥13.11bn | ¥12.19bn | ¥11.54bn | ¥11.25bn | ¥10.66bn | ¥9.99bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.30bn | ¥1.42bn | ¥1.45bn | ¥961.5m | ¥1.26bn | ¥1.26bn | ¥1.40bn | ¥523.4m | ¥491.2m | ¥722.9m |
| Capital spending | −¥230.9m | −¥235.5m | −¥387.7m | −¥792.6m | −¥880.4m | −¥224.0m | −¥186.9m | −¥345.1m | −¥693.7m | −¥236.2m |
| Free cash flow | ¥1.07bn | ¥1.18bn | ¥1.06bn | ¥168.8m | ¥379.5m | ¥1.03bn | ¥1.21bn | ¥178.3m | −¥202.5m | ¥486.7m |
| Dividends paid | −¥343.4m | −¥343.4m | −¥331.4m | −¥319.1m | −¥191.5m | −¥217.0m | −¥217.0m | −¥204.2m | −¥191.5m | −¥153.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.91bn | ¥2.71bn | ¥2.53bn | ¥2.49bn | ¥2.61bn | ¥2.59bn | ¥2.49bn | ¥2.56bn |
| Gross profit | ¥1.16bn | ¥1.08bn | ¥1.04bn | ¥1.04bn | ¥1.02bn | ¥1.06bn | ¥938.3m | ¥1.01bn |
| Operating income | ¥408.2m | ¥312.4m | ¥317.4m | ¥363.1m | ¥327.5m | ¥339.9m | ¥255.3m | ¥278.2m |
| Net income | ¥413.0m | ¥621.0m | ¥313.5m | ¥240.0m | ¥303.8m | ¥172.2m | ¥352.9m | ¥165.0m |
| Diluted earnings per share | 32.48 | 48.83 | 24.65 | 18.87 | 23.89 | 13.54 | 27.75 | 12.97 |
| Total assets | ¥21.05bn | ¥21.31bn | ¥20.79bn | ¥20.39bn | ¥20.02bn | ¥20.26bn | ¥20.43bn | ¥20.01bn |
| Cash and short-term investments | ¥3.64bn | ¥4.88bn | ¥3.71bn | ¥3.91bn | ¥3.83bn | ¥3.86bn | ¥3.84bn | ¥3.84bn |
| Debt | ¥118.8m | ¥83.7m | ¥142.8m | ¥523.8m | ¥544.1m | ¥1.03bn | ¥644.1m | ¥1.27bn |
| Shareholders' equity | ¥18.42bn | ¥18.33bn | ¥17.82bn | ¥17.20bn | ¥16.55bn | ¥16.82bn | ¥16.80bn | ¥16.08bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.4% | 38.4% | 37.0% | 40.8% | 41.0% | 38.1% |
| Operating margin | 12.8% | 10.9% | 9.8% | 11.8% | 12.8% | 7.3% |
| Net margin | 14.3% | 9.5% | 12.7% | 14.2% | 13.6% | 9.4% |
| Return on equity | 8.1% | 5.5% | 7.2% | 7.4% | 7.4% | 4.8% |
| Return on assets | 6.9% | 4.6% | 5.9% | 6.2% | 6.2% | 4.1% |
| Free cash flow yield | 11.8% | 12.7% | 14.2% | 13.5% | 16.4% | 11.4% |
| Revenue growth | 5.1% | 9.9% | 19.1% | 6.0% | 13.2% | -10.3% |
| Earnings growth | 58.5% | -17.7% | 6.5% | 10.0% | 64.2% | -18.4% |
| Current ratio | 6.44x | 5.12x | 4.40x | 5.02x | 6.24x | 7.19x |
| Debt to equity | 0.00x | 0.06x | 0.07x | 0.02x | 0.00x | 0.00x |
| Equity ratio | 86.0% | 83.0% | 80.9% | 84.3% | 84.4% | 85.0% |
| Interest coverage | 100.97x | 61.78x | 95.93x | 513.92x | 533.73x | 205.87x |
| R&D as a share of sales | 1.9% | 2.2% | 2.3% | 2.3% | 2.4% | 3.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.1% | 0.2% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 10.6% | 5.0% |
| Operating income | 14.0% | 23.7% | 10.6% |
| Net income | 11.6% | 20.2% | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.4% | 39.1% | 39.3% | 39.3% |
| Operating margin | 11.8% | 11.3% | 11.0% | 10.2% |
| Net margin | 11.9% | 12.6% | 12.3% | 11.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 13.8 | 7.4 | 10.1 | 8.6 | 11.8 | 8.8 | 9.2 | 9.0 | 12.6 |
| Price to sales | 1.2 | 1.3 | 0.9 | 1.4 | 1.2 | 1.1 | 0.9 | 0.9 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 62.00 | 27.00 | 26.00 | 25.00 | 11.00 | 17.00 | 17.00 | 16.00 |
- 2-for-1 split · 30 Mar 2021
- 6-for-5 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.