M 
1,451
+1.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.68bn
FY2017FY2026
Net income
¥2.68bn
FY2017FY2026
Free cash flow
¥1.17bn
FY2017FY2026
Shareholders' equity
¥40.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.68bn | ¥31.96bn | ¥32.01bn | ¥31.01bn | ¥28.79bn | ¥27.51bn | ¥24.08bn | ¥24.73bn | ¥24.76bn | ¥23.97bn |
| Gross profit | ¥9.43bn | ¥9.80bn | ¥9.34bn | ¥8.61bn | ¥8.22bn | ¥8.79bn | ¥7.72bn | ¥7.36bn | ¥7.66bn | ¥7.64bn |
| Research and development | — | ¥323.0m | ¥311.0m | ¥280.0m | ¥272.0m | ¥264.0m | ¥210.0m | ¥217.0m | ¥237.0m | ¥290.0m |
| Operating income | ¥2.73bn | ¥3.05bn | ¥2.47bn | ¥2.19bn | ¥2.14bn | ¥2.60bn | ¥2.66bn | ¥2.54bn | ¥2.60bn | ¥2.53bn |
| Net income | ¥2.68bn | ¥2.38bn | ¥1.68bn | ¥1.43bn | ¥1.50bn | ¥1.87bn | ¥1.79bn | ¥1.74bn | ¥1.86bn | ¥1.70bn |
| Diluted earnings per share | 131.79 | 116.86 | 80.51 | 67.26 | 67.66 | 83.91 | 80.00 | 76.50 | 80.50 | 72.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.57bn | ¥46.00bn | ¥45.97bn | ¥44.64bn | ¥45.62bn | ¥44.00bn | ¥41.96bn | ¥41.04bn | ¥40.47bn | ¥38.98bn |
| Cash and short-term investments | ¥9.74bn | ¥10.32bn | ¥10.85bn | ¥11.64bn | ¥14.70bn | ¥14.09bn | ¥12.75bn | ¥13.29bn | ¥12.61bn | ¥12.20bn |
| Total liabilities | ¥6.84bn | ¥6.24bn | ¥6.92bn | ¥6.42bn | ¥7.99bn | ¥7.59bn | ¥7.22bn | ¥7.28bn | ¥7.39bn | ¥7.11bn |
| Debt | ¥5.0m | — | ¥474.0m | ¥51.0m | — | — | — | — | — | — |
| Shareholders' equity | ¥40.73bn | ¥39.75bn | ¥39.04bn | ¥38.22bn | ¥37.63bn | ¥36.41bn | ¥34.73bn | ¥33.77bn | ¥33.07bn | ¥31.86bn |
| Shares outstanding | 20m | 20m | 21m | 21m | 22m | 22m | 22m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.45bn | ¥2.46bn | ¥2.06bn | −¥1.27bn | ¥1.06bn | ¥3.23bn | ¥2.23bn | ¥2.32bn | ¥1.75bn | ¥1.76bn |
| Capital spending | −¥1.28bn | −¥1.11bn | −¥727.0m | −¥1.03bn | −¥419.0m | −¥561.0m | −¥456.0m | −¥188.0m | −¥351.0m | −¥601.0m |
| Free cash flow | ¥1.17bn | ¥1.35bn | ¥1.33bn | −¥2.30bn | ¥642.0m | ¥2.67bn | ¥1.77bn | ¥2.13bn | ¥1.40bn | ¥1.16bn |
| Dividends paid | −¥1.36bn | −¥908.0m | −¥782.0m | −¥776.0m | −¥503.0m | −¥482.0m | −¥422.0m | −¥463.0m | −¥470.0m | −¥504.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.57bn | ¥7.56bn | ¥8.38bn | ¥8.02bn | ¥7.72bn | ¥7.67bn | ¥8.57bn | ¥7.89bn |
| Gross profit | ¥2.56bn | ¥2.25bn | ¥2.46bn | ¥2.38bn | ¥2.34bn | ¥2.24bn | ¥2.65bn | ¥2.50bn |
| Operating income | ¥886.0m | ¥547.0m | ¥778.0m | ¥730.0m | ¥673.0m | ¥598.0m | ¥865.0m | ¥824.0m |
| Net income | ¥653.0m | ¥442.0m | ¥577.0m | ¥651.0m | ¥1.01bn | ¥623.0m | ¥642.0m | ¥587.0m |
| Diluted earnings per share | 32.08 | 21.71 | 28.34 | 31.98 | 49.76 | 30.60 | 30.75 | 28.11 |
| Cash from operations | — | — | — | ¥510.0m | — | — | — | ¥419.0m |
| Capital spending | — | — | — | −¥273.0m | — | — | — | −¥214.0m |
| Free cash flow | — | — | — | ¥237.0m | — | — | — | ¥205.0m |
| Total assets | ¥47.19bn | ¥47.57bn | ¥46.98bn | ¥46.56bn | ¥46.06bn | ¥46.00bn | ¥46.29bn | ¥46.08bn |
| Cash and short-term investments | ¥9.80bn | ¥9.74bn | ¥8.97bn | ¥9.94bn | ¥10.40bn | ¥10.32bn | ¥9.46bn | ¥10.22bn |
| Debt | ¥1.0m | ¥1.0m | ¥1.0m | ¥1.0m | ¥1.0m | — | — | — |
| Shareholders' equity | ¥39.99bn | ¥40.73bn | ¥40.25bn | ¥40.13bn | ¥39.53bn | ¥39.75bn | ¥39.39bn | ¥39.58bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.8% | 30.7% | 29.2% | 27.8% | 28.6% | 31.9% | — | — | — |
| Operating margin | 8.6% | 9.5% | 7.7% | 7.0% | 7.4% | 9.4% | — | — | — |
| Net margin | 8.5% | 7.4% | 5.3% | 4.6% | 5.2% | 6.8% | — | — | — |
| Return on equity | 6.6% | 6.0% | 4.3% | 3.7% | 4.0% | 5.1% | — | — | — |
| Return on assets | 5.6% | 5.2% | 3.7% | 3.2% | 3.3% | 4.2% | — | — | — |
| Free cash flow yield | 11.0% | 10.6% | 8.0% | -0.7% | 4.0% | 10.3% | — | — | — |
| Revenue growth | -0.9% | -0.2% | 3.2% | 7.7% | 4.6% | 14.3% | — | — | — |
| Earnings growth | 12.8% | 41.5% | 17.3% | -4.3% | -19.7% | 4.3% | — | — | — |
| Current ratio | 5.68x | 5.98x | 5.38x | 5.48x | 4.47x | 4.44x | — | — | — |
| Debt to equity | 0.00x | — | 0.01x | 0.00x | 0.00x | 0.00x | — | — | 0.05x |
| Equity ratio | 85.6% | 86.4% | 84.9% | 85.6% | 82.5% | 82.7% | — | — | — |
| Interest coverage | — | — | — | 14.38x | 101.90x | 15.11x | 28.63x | 153.92x | 79.95x |
| R&D as a share of sales | — | 1.0% | 1.0% | 0.9% | 0.9% | 1.0% | 0.9% | — | — |
| Buybacks as a share of market value | 0.0% | 2.5% | 2.0% | 3.8% | 0.4% | 0.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 2.9% | 2.9% |
| Operating income | 7.7% | 1.0% | 3.5% |
| Net income | 23.3% | 7.5% | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.2% | 29.3% | 29.6% | 30.1% |
| Operating margin | 9.1% | 8.2% | 8.3% | 9.0% |
| Net margin | 8.0% | 6.5% | 6.3% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 13.5 | 16.7 | 19.7 | 13.5 | 12.7 | 14.5 | 14.5 | 11.5 | 13.8 |
| Price to sales | 0.9 | 1.0 | 0.9 | 0.9 | 0.7 | 0.9 | 1.1 | 1.0 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.50 | 99.00 | 43.00 | 36.00 | 35.00 | 22.50 | 21.50 | 18.50 |
- 2-for-1 split · 30 Mar 2021
- 1.2-for-1 split · 26 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.