S 
0.34
+4.69%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$68.2m
FY2015FY2025
Net income
HK$7.0m
FY2015FY2025
Free cash flow
HK$5.4m
FY2015FY2025
Shareholders' equity
HK$27.4m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$68.2m | HK$54.6m | HK$51.3m | HK$33.8m | HK$1.7m | HK$9.6m | HK$40.2m | HK$193.9m | HK$194.2m | HK$127.2m |
| Operating income | HK$10.8m | HK$329.3m | HK$27.3m | −HK$1.1m | −HK$21.0m | −HK$31.8m | −HK$43.0m | −HK$104.1m | −HK$313.3m | −HK$349.1m |
| Net income | HK$7.0m | HK$326.3m | HK$12.5m | −HK$19.2m | −HK$26.3m | −HK$50.8m | −HK$77.0m | −HK$133.7m | −HK$311.4m | −HK$436.5m |
| Diluted earnings per share | 0.00 | 1.00 | 0.04 | -0.06 | -0.25 | -0.47 | -0.72 | -0.41 | -0.96 | -4.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$48.6m | HK$54.7m | HK$56.1m | HK$24.6m | HK$19.1m | HK$27.3m | HK$41.7m | HK$536.0m | HK$874.1m | HK$1.09bn |
| Cash and short-term investments | HK$12.0m | HK$8.8m | HK$8.1m | HK$3.1m | — | — | — | HK$166.7m | HK$288.8m | HK$235.2m |
| Total liabilities | HK$21.2m | HK$52.2m | HK$379.9m | HK$361.0m | HK$344.0m | HK$343.6m | HK$305.5m | HK$391.3m | HK$628.2m | HK$715.8m |
| Debt | HK$12.3m | HK$551,000 | HK$64.1m | HK$217.7m | HK$76.7m | HK$135.1m | HK$97.6m | HK$297.3m | HK$298.3m | HK$296.3m |
| Shareholders' equity | HK$27.4m | HK$2.5m | −HK$323.9m | −HK$336.4m | −HK$317.4m | −HK$291.1m | −HK$240.2m | HK$144.7m | HK$245.9m | HK$378.2m |
| Shares outstanding | 2,126m | 326m | 326m | 326m | 107m | 107m | 107m | 326m | 326m | 107m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$5.4m | HK$3.9m | −HK$4.5m | −HK$2.8m | −HK$6.6m | −HK$9.9m | −HK$16.2m | — | −HK$96.5m | −HK$163.8m |
| Capital spending | — | — | — | −HK$532,000 | −HK$524,000 | — | −HK$163,000 | — | −HK$7.8m | −HK$7.7m |
| Free cash flow | HK$5.4m | HK$3.9m | −HK$4.5m | −HK$3.4m | −HK$7.1m | −HK$9.9m | −HK$16.4m | — | −HK$104.3m | −HK$171.5m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Dec 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$32.5m | HK$35.8m | HK$23.9m | HK$30.7m | HK$30.7m | HK$20.6m | HK$20.1m | HK$72.4m |
| Operating income | HK$5.7m | HK$5.2m | HK$333.6m | −HK$4.3m | HK$23.8m | HK$3.5m | −HK$5.6m | −HK$3.5m |
| Net income | HK$3.6m | HK$3.4m | HK$332.4m | −HK$6.1m | HK$16.4m | −HK$3.9m | −HK$16.8m | −HK$19.9m |
| Diluted earnings per share | 0.00 | 0.00 | 1.02 | -0.02 | 0.05 | -0.01 | -0.05 | -0.06 |
| Cash from operations | — | HK$1.0m | HK$3.0m | −HK$11.0m | −HK$4.0m | −HK$8.0m | HK$17.0m | — |
| Total assets | HK$48.6m | HK$44.3m | HK$54.7m | HK$50.1m | HK$56.1m | HK$41.5m | HK$24.6m | HK$536.0m |
| Cash and short-term investments | HK$12.0m | HK$9.9m | HK$8.8m | HK$4.1m | HK$8.1m | — | — | HK$166.7m |
| Debt | HK$12.3m | HK$31.7m | HK$551,000 | HK$60.8m | HK$64.1m | HK$3.6m | HK$2.2m | HK$297.3m |
| Shareholders' equity | HK$27.4m | HK$5.8m | HK$2.5m | −HK$330.0m | −HK$323.9m | −HK$340.2m | −HK$336.4m | HK$144.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.4% | 48.0% | -2.2% |
| Operating income | — | — | 28.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 276.8% | 176.1% | 143.0% | -57.6% |
| Net margin | 271.2% | 157.0% | 113.7% | -89.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 396.2 | 2.6 | 69.0 | -44.9 | -10.8 | -5.6 | -3.7 | -6.5 | -6.3 | -4.3 |
| Price to sales | 40.4 | 15.8 | 16.8 | 25.6 | 166.8 | 29.5 | 7.1 | 4.5 | 10.1 | 14.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 1995.
- 20-to-1 reverse split · 20 Nov 2017
- 20-to-1 reverse split · 13 Jun 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.