28.60
+4.38%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 855.7m
FY2016FY2025
Net income
TWD 2.1m
FY2016FY2025
Free cash flow
TWD 339.4m
FY2016FY2025
Shareholders' equity
TWD 3.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 855.7m | TWD 895.6m | TWD 1.50bn | TWD 3.27bn | TWD 1.54bn | TWD 2.09bn | TWD 1.57bn | TWD 1.80bn | TWD 1.27bn | TWD 897.6m |
| Gross profit | TWD 274.8m | TWD 204.6m | TWD 432.7m | TWD 474.9m | TWD 280.5m | TWD 448.7m | TWD 362.0m | TWD 400.1m | TWD 226.3m | TWD 143.0m |
| Research and development | TWD 16.2m | TWD 25.6m | TWD 22.6m | TWD 15.2m | TWD 15.2m | TWD 22.2m | TWD 15.0m | TWD 12.6m | TWD 6.7m | TWD 13.1m |
| Operating income | TWD 110.4m | TWD 88.2m | TWD 317.2m | TWD 347.3m | TWD 193.3m | TWD 354.9m | TWD 282.2m | TWD 313.9m | TWD 135.4m | −TWD 11.6m |
| Net income | TWD 2.1m | −TWD 82.6m | TWD 149.5m | TWD 228.9m | TWD 132.1m | TWD 263.4m | TWD 208.7m | TWD 226.0m | TWD 74.9m | −TWD 56.7m |
| Diluted earnings per share | 0.02 | -0.67 | 1.21 | 1.87 | 1.15 | 2.59 | 2.23 | 2.40 | 0.90 | -0.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.20bn | TWD 8.09bn | TWD 7.87bn | TWD 8.24bn | TWD 6.57bn | TWD 5.31bn | TWD 4.47bn | TWD 4.08bn | TWD 4.15bn | TWD 3.85bn |
| Cash and short-term investments | TWD 639.9m | TWD 678.7m | TWD 615.7m | TWD 1.28bn | TWD 749.3m | TWD 629.8m | TWD 449.1m | TWD 349.3m | TWD 340.4m | TWD 365.8m |
| Total liabilities | TWD 4.81bn | TWD 4.73bn | TWD 4.37bn | TWD 4.93bn | TWD 3.80bn | TWD 2.91bn | TWD 2.59bn | TWD 2.32bn | TWD 2.78bn | TWD 2.53bn |
| Debt | TWD 3.84bn | TWD 4.39bn | TWD 3.82bn | TWD 4.18bn | TWD 3.15bn | TWD 2.38bn | TWD 2.26bn | TWD 1.86bn | TWD 2.12bn | TWD 1.77bn |
| Shareholders' equity | TWD 3.19bn | TWD 3.18bn | TWD 3.40bn | TWD 3.29bn | TWD 2.76bn | TWD 2.40bn | TWD 1.89bn | TWD 1.76bn | TWD 1.37bn | TWD 1.32bn |
| Shares outstanding | 127m | 124m | 124m | 122m | 115m | 102m | 94m | 94m | 83m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 558.1m | TWD 217.3m | TWD 669.0m | TWD 145.8m | −TWD 41.7m | TWD 356.6m | TWD 83.8m | TWD 232.9m | TWD 100.0m | −TWD 125.7m |
| Capital spending | −TWD 218.7m | −TWD 526.2m | −TWD 722.5m | −TWD 863.1m | −TWD 623.4m | −TWD 410.7m | −TWD 110.0m | −TWD 193.9m | −TWD 544.7m | −TWD 380.5m |
| Free cash flow | TWD 339.4m | −TWD 308.8m | −TWD 53.5m | −TWD 717.3m | −TWD 665.1m | −TWD 54.1m | −TWD 26.2m | TWD 39.0m | −TWD 444.7m | −TWD 506.2m |
| Dividends paid | −TWD 37.1m | −TWD 99.0m | −TWD 97.0m | −TWD 60.0m | −TWD 130.0m | −TWD 94.5m | −TWD 75.6m | −TWD 39.7m | −TWD 16.5m | −TWD 28.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 224.5m | TWD 225.0m | TWD 202.8m | TWD 288.4m | TWD 218.6m | TWD 145.9m | TWD 174.5m | TWD 298.9m |
| Gross profit | TWD 91.0m | TWD 53.2m | TWD 38.7m | TWD 102.1m | TWD 95.6m | TWD 36.0m | TWD 46.5m | TWD 83.6m |
| Operating income | TWD 59.6m | TWD 29.0m | TWD 9.8m | TWD 34.4m | TWD 66.0m | TWD 9.9m | TWD 17.0m | TWD 53.8m |
| Net income | TWD 20.4m | −TWD 1.9m | −TWD 13.3m | −TWD 1.6m | TWD 27.8m | −TWD 10.8m | −TWD 82.0m | TWD 18.0m |
| Diluted earnings per share | 0.14 | -0.01 | -0.10 | -0.01 | 0.22 | -0.08 | -0.66 | 0.15 |
| Cash from operations | TWD 171.0m | TWD 136.0m | TWD 200.0m | TWD 130.0m | TWD 175.0m | TWD 51.0m | TWD 184.0m | TWD 17.0m |
| Capital spending | −TWD 69.0m | −TWD 24.0m | −TWD 50.0m | −TWD 58.0m | −TWD 45.0m | −TWD 63.0m | −TWD 51.0m | −TWD 216.0m |
| Free cash flow | TWD 102.0m | TWD 112.0m | TWD 150.0m | TWD 72.0m | TWD 130.0m | −TWD 12.0m | TWD 133.0m | −TWD 199.0m |
| Total assets | TWD 8.06bn | TWD 8.00bn | TWD 8.20bn | TWD 8.37bn | TWD 8.00bn | TWD 8.06bn | TWD 8.09bn | TWD 8.18bn |
| Cash and short-term investments | TWD 699.9m | TWD 559.3m | TWD 639.9m | TWD 625.4m | TWD 675.9m | TWD 666.6m | TWD 678.7m | TWD 532.9m |
| Debt | TWD 3.09bn | TWD 3.67bn | TWD 3.84bn | TWD 3.97bn | TWD 3.98bn | TWD 4.09bn | TWD 4.09bn | TWD 4.08bn |
| Shareholders' equity | TWD 3.16bn | TWD 3.14bn | TWD 3.19bn | TWD 3.15bn | TWD 3.17bn | TWD 3.14bn | TWD 3.18bn | TWD 3.27bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.1% | 22.8% | 28.8% | 14.5% | 18.2% | 21.5% |
| Operating margin | 18.8% | -5.2% | 19.9% | 10.6% | 12.5% | 17.0% |
| Net margin | 0.2% | -9.2% | 10.0% | 7.0% | 8.6% | 12.6% |
| Return on equity | 0.1% | -2.6% | 4.4% | 7.0% | 4.8% | 11.0% |
| Return on assets | 0.0% | -1.0% | 1.9% | 2.8% | 2.0% | 5.0% |
| Free cash flow yield | 19.2% | 18.9% | 35.5% | 25.9% | 15.9% | 23.8% |
| Revenue growth | -4.5% | -40.4% | -54.1% | 111.9% | -26.0% | 33.2% |
| Earnings growth | -102.6% | -155.2% | -34.7% | 73.3% | -49.9% | 26.2% |
| Current ratio | 0.96x | 0.75x | 1.18x | 1.71x | 1.33x | 1.54x |
| Debt to equity | 1.20x | 1.29x | 0.99x | 1.20x | 1.05x | 0.88x |
| Equity ratio | 39.0% | 39.4% | 43.2% | 39.9% | 42.1% | 45.1% |
| Interest coverage | 1.75x | -0.61x | 5.00x | 5.71x | 3.93x | 7.25x |
| R&D as a share of sales | 1.9% | 2.9% | 1.5% | 0.5% | 1.0% | 1.1% |
| Buybacks as a share of market value | -2.7% | -0.1% | -0.9% | -6.2% | -13.5% | -8.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -36.0% | -16.3% | -4.1% |
| Operating income | -31.8% | -20.8% | -1.5% |
| Net income | -79.0% | -61.9% | -30.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.4% | 21.3% | 20.8% | 20.4% |
| Operating margin | 11.3% | 13.2% | 13.9% | 13.3% |
| Net margin | -4.6% | 4.6% | 6.8% | 7.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -42.2 | 31.6 | 23.8 | 42.4 | 26.5 | 10.5 | 8.2 | 24.9 | -26.4 |
| Price to sales | 5.2 | 3.9 | 3.1 | 1.7 | 3.6 | 3.4 | 1.4 | 1.0 | 1.5 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.80 | 0.799 | 0.50 | 1.116 | 0.938 | 0.784 | 0.412 |
- 1.02-for-1 split · 21 Jul 2023
- 1.017-for-1 split · 26 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.