34.90
+3.25%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.85bn
FY2016FY2025
Net income
TWD 165.0m
FY2016FY2025
Free cash flow
TWD 71.5m
FY2016FY2025
Shareholders' equity
TWD 1.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.85bn | TWD 4.09bn | TWD 4.03bn | TWD 4.34bn | TWD 4.41bn | TWD 3.60bn | TWD 3.25bn | TWD 2.99bn | TWD 2.61bn | TWD 2.40bn |
| Gross profit | TWD 856.5m | TWD 784.6m | TWD 656.2m | TWD 848.6m | TWD 804.4m | TWD 579.6m | TWD 517.1m | TWD 498.5m | TWD 437.8m | TWD 400.5m |
| Research and development | TWD 54.0m | TWD 55.0m | TWD 55.9m | TWD 56.6m | TWD 54.0m | TWD 47.7m | TWD 39.4m | TWD 37.4m | TWD 32.5m | TWD 28.3m |
| Operating income | TWD 233.3m | TWD 213.8m | TWD 134.4m | TWD 268.1m | TWD 306.1m | TWD 175.8m | TWD 121.5m | TWD 125.8m | TWD 105.0m | TWD 88.2m |
| Net income | TWD 165.0m | TWD 122.1m | TWD 35.0m | TWD 167.2m | TWD 233.3m | TWD 122.9m | TWD 112.0m | TWD 90.2m | TWD 104.0m | TWD 33.2m |
| Diluted earnings per share | 3.53 | 2.57 | 0.75 | 3.89 | 5.00 | 2.63 | 2.40 | 2.11 | 2.56 | 0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.19bn | TWD 3.08bn | TWD 3.25bn | TWD 3.93bn | TWD 2.83bn | TWD 2.80bn | TWD 2.38bn | TWD 1.95bn | TWD 1.73bn | TWD 1.55bn |
| Cash and short-term investments | — | TWD 233.0m | TWD 249.2m | TWD 284.9m | TWD 384.6m | TWD 356.9m | TWD 393.6m | TWD 238.9m | TWD 258.2m | TWD 188.9m |
| Total liabilities | TWD 1.49bn | TWD 1.62bn | TWD 1.91bn | TWD 2.57bn | TWD 1.77bn | TWD 1.91bn | TWD 3.5m | TWD 1.16bn | TWD 1.03bn | TWD 929.8m |
| Debt | TWD 174.3m | TWD 990.3m | TWD 1.33bn | TWD 2.07bn | TWD 1.24bn | TWD 1.21bn | TWD 1.18bn | TWD 825.3m | TWD 723.3m | TWD 616.8m |
| Shareholders' equity | TWD 1.70bn | TWD 1.46bn | TWD 1.34bn | TWD 1.36bn | TWD 1.05bn | TWD 890.0m | TWD 822.8m | TWD 785.4m | TWD 693.5m | TWD 621.1m |
| Shares outstanding | 47m | 47m | 47m | 43m | 47m | 47m | 47m | 43m | 41m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 104.3m | TWD 420.5m | TWD 770.0m | −TWD 954.7m | TWD 72.4m | TWD 184.9m | TWD 139.4m | TWD 25.8m | −TWD 21.3m | TWD 23.6m |
| Capital spending | −TWD 32.8m | −TWD 16.5m | −TWD 11.7m | −TWD 40.1m | −TWD 18.0m | −TWD 214.3m | −TWD 184.7m | −TWD 112.5m | −TWD 6.2m | −TWD 2.6m |
| Free cash flow | TWD 71.5m | TWD 403.9m | TWD 758.3m | −TWD 994.8m | TWD 54.4m | −TWD 29.5m | −TWD 45.3m | −TWD 86.7m | −TWD 27.4m | TWD 20.9m |
| Dividends paid | −TWD 116.7m | −TWD 46.7m | −TWD 53.3m | −TWD 75.1m | −TWD 53.7m | −TWD 52.7m | −TWD 53.7m | −TWD 53.7m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.20bn | TWD 976.4m | TWD 933.0m | TWD 949.8m | TWD 1.99bn | TWD 973.3m | TWD 2.02bn | TWD 1.01bn |
| Gross profit | TWD 251.0m | TWD 213.0m | TWD 205.2m | TWD 212.9m | TWD 445.5m | TWD 215.6m | TWD 421.9m | TWD 205.7m |
| Operating income | TWD 74.5m | TWD 67.0m | — | TWD 63.0m | TWD 145.9m | TWD 67.2m | TWD 112.4m | TWD 66.1m |
| Net income | TWD 60.5m | TWD 47.0m | TWD 32.3m | TWD 38.6m | TWD 80.8m | TWD 53.7m | TWD 73.0m | TWD 49.5m |
| Diluted earnings per share | 1.30 | 1.01 | 0.69 | 0.83 | 1.73 | 1.15 | 1.54 | 1.04 |
| Cash from operations | −TWD 43.0m | TWD 132.0m | −TWD 27.0m | −TWD 120.0m | TWD 303.0m | −TWD 51.0m | TWD 176.0m | TWD 119.0m |
| Capital spending | −TWD 6.0m | −TWD 1.0m | −TWD 4.0m | −TWD 3.0m | −TWD 17.0m | −TWD 6.0m | −TWD 12.0m | −TWD 3.0m |
| Free cash flow | −TWD 49.0m | TWD 131.0m | −TWD 31.0m | −TWD 123.0m | TWD 286.0m | −TWD 57.0m | TWD 164.0m | TWD 116.0m |
| Total assets | TWD 3.49bn | TWD 3.22bn | TWD 3.19bn | TWD 3.17bn | TWD 2.99bn | TWD 3.15bn | TWD 3.08bn | — |
| Cash and short-term investments | — | — | — | — | TWD 212.8m | — | TWD 233.0m | — |
| Debt | TWD 167.7m | TWD 170.8m | TWD 174.3m | TWD 178.9m | TWD 842.0m | TWD 197.2m | TWD 913.2m | — |
| Shareholders' equity | TWD 1.69bn | TWD 1.63bn | TWD 1.70bn | TWD 1.43bn | TWD 1.35bn | TWD 1.41bn | TWD 1.46bn | — |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 19.2% | 16.3% | 19.6% | 18.2% | 16.1% |
| Operating margin | 6.4% | 5.1% | 3.4% | 6.2% | 6.9% | 4.9% |
| Net margin | 4.3% | 3.0% | 0.9% | 3.9% | 5.3% | 3.4% |
| Return on equity | 9.7% | 8.3% | 2.6% | 12.3% | 22.1% | 13.8% |
| Return on assets | 5.2% | 4.0% | 1.1% | 4.3% | 8.3% | 4.4% |
| Free cash flow yield | 8.4% | 26.2% | 47.5% | -60.5% | — | — |
| Revenue growth | -5.9% | 1.5% | -7.0% | -1.7% | 22.6% | 10.7% |
| Earnings growth | 35.1% | 249.4% | -79.1% | -28.3% | 89.8% | 9.8% |
| Current ratio | 2.02x | 1.79x | 1.60x | 1.45x | 1.54x | 1.30x |
| Debt to equity | 0.10x | 0.62x | 0.95x | 1.48x | 1.12x | 1.00x |
| Equity ratio | 53.3% | 47.5% | 41.1% | 34.6% | 37.3% | 31.8% |
| Interest coverage | 5.58x | 4.49x | 1.82x | 6.15x | 19.05x | 9.71x |
| R&D as a share of sales | 1.4% | 1.3% | 1.4% | 1.3% | 1.2% | 1.3% |
| Buybacks as a share of market value | 1.6% | -1.4% | -8.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 1.4% | 5.7% |
| Operating income | -4.5% | 5.8% | 10.3% |
| Net income | -0.4% | 6.1% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.7% | 19.3% | 18.6% | 17.9% |
| Operating margin | 5.6% | 5.2% | 5.5% | 4.9% |
| Net margin | 3.6% | 3.0% | 3.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 12.2 | 40.2 | 7.6 | 7.5 | 9.3 | 9.0 | 14.9 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.50 | 1.00 | 1.20 | 1.872 |
- 1050-for-1000 split · 31 Aug 2023
- 1050-for-1000 split · 12 Jul 2022
- 1050-for-1000 split · 22 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.