T 
807
-0.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥119.38bn
FY2017FY2026
Net income
−¥5.97bn
FY2017FY2026
Free cash flow
¥3.91bn
FY2017FY2026
Shareholders' equity
¥63.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥119.38bn | ¥112.79bn | ¥112.04bn | ¥105.16bn | ¥98.82bn | ¥92.94bn | ¥104.15bn | ¥113.42bn | ¥114.67bn | ¥108.95bn |
| Gross profit | ¥16.83bn | ¥15.07bn | ¥16.48bn | ¥14.49bn | ¥14.39bn | ¥13.55bn | ¥16.48bn | ¥19.28bn | ¥21.29bn | ¥19.66bn |
| Research and development | ¥3.47bn | ¥3.85bn | ¥3.73bn | ¥3.68bn | ¥3.46bn | ¥3.40bn | ¥3.56bn | ¥3.72bn | ¥3.90bn | ¥3.55bn |
| Operating income | ¥2.44bn | ¥552.0m | ¥2.44bn | ¥523.0m | ¥1.23bn | ¥590.0m | ¥2.41bn | ¥4.84bn | ¥6.89bn | ¥6.36bn |
| Net income | −¥5.97bn | −¥4.19bn | ¥1.75bn | ¥400.0m | ¥621.0m | ¥301.0m | ¥992.0m | ¥2.63bn | ¥4.25bn | ¥4.46bn |
| Diluted earnings per share | -209.90 | -147.82 | 61.12 | 13.82 | 21.56 | 10.38 | 34.19 | 90.51 | 146.66 | 153.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥114.83bn | ¥122.34bn | ¥119.46bn | ¥113.77bn | ¥114.38bn | ¥113.73bn | ¥106.30bn | ¥109.64bn | ¥115.88bn | ¥113.59bn |
| Cash and short-term investments | ¥23.26bn | ¥19.95bn | ¥21.11bn | ¥16.95bn | ¥20.25bn | ¥21.31bn | ¥12.69bn | ¥13.03bn | ¥15.50bn | ¥20.19bn |
| Total liabilities | ¥50.48bn | ¥53.05bn | ¥46.87bn | ¥46.69bn | ¥48.07bn | ¥49.39bn | ¥43.02bn | ¥45.48bn | ¥49.97bn | ¥51.79bn |
| Debt | ¥24.97bn | ¥26.11bn | ¥22.68bn | ¥22.81bn | ¥25.46bn | ¥28.34bn | ¥19.30bn | ¥20.91bn | ¥23.07bn | ¥25.24bn |
| Shareholders' equity | ¥63.70bn | ¥68.67bn | ¥72.01bn | ¥66.58bn | ¥65.79bn | ¥63.73bn | ¥62.58bn | ¥63.40bn | ¥65.14bn | ¥61.08bn |
| Shares outstanding | 28m | 28m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.47bn | ¥6.25bn | ¥10.74bn | ¥5.87bn | ¥7.10bn | ¥5.64bn | ¥9.79bn | ¥10.52bn | ¥8.01bn | ¥8.64bn |
| Capital spending | −¥4.55bn | −¥10.07bn | −¥6.12bn | −¥5.67bn | −¥4.61bn | −¥5.08bn | −¥6.69bn | −¥9.04bn | −¥8.79bn | −¥6.89bn |
| Free cash flow | ¥3.91bn | −¥3.82bn | ¥4.62bn | ¥200.0m | ¥2.49bn | ¥559.0m | ¥3.11bn | ¥1.48bn | −¥775.0m | ¥1.75bn |
| Dividends paid | −¥566.0m | −¥578.0m | −¥576.0m | −¥577.0m | −¥696.0m | −¥494.0m | −¥870.0m | −¥1.16bn | −¥1.33bn | −¥1.15bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.44bn | ¥31.16bn | ¥29.67bn | ¥29.36bn | ¥29.19bn | ¥29.42bn | ¥28.68bn | ¥27.93bn |
| Gross profit | ¥4.88bn | ¥4.35bn | ¥3.94bn | ¥4.23bn | ¥4.31bn | ¥4.21bn | ¥3.95bn | ¥3.34bn |
| Operating income | ¥1.15bn | ¥691.0m | ¥411.0m | ¥727.0m | ¥606.0m | ¥559.0m | ¥339.0m | −¥284.0m |
| Net income | ¥1.11bn | −¥7.29bn | ¥462.0m | ¥519.0m | ¥339.0m | −¥1.08bn | ¥260.0m | −¥3.59bn |
| Diluted earnings per share | 38.98 | -256.33 | 16.32 | 18.33 | 11.97 | -38.25 | 9.09 | -125.39 |
| Total assets | ¥111.11bn | ¥114.83bn | ¥120.52bn | ¥119.88bn | ¥120.36bn | ¥122.34bn | ¥117.94bn | ¥124.99bn |
| Cash and short-term investments | ¥18.52bn | ¥23.26bn | ¥19.27bn | ¥18.41bn | ¥18.78bn | ¥19.95bn | ¥19.01bn | ¥27.51bn |
| Debt | ¥6.82bn | ¥24.90bn | ¥15.43bn | ¥25.30bn | ¥15.78bn | ¥26.05bn | ¥1.80bn | ¥30.63bn |
| Shareholders' equity | ¥64.58bn | ¥63.70bn | ¥69.67bn | ¥68.22bn | ¥67.47bn | ¥68.67bn | ¥68.20bn | ¥69.87bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.1% | 13.4% | 14.7% | 13.8% | 14.6% | 14.6% |
| Operating margin | 2.0% | 0.5% | 2.2% | 0.5% | 1.2% | 0.6% |
| Net margin | -5.0% | -3.7% | 1.6% | 0.4% | 0.6% | 0.3% |
| Return on equity | -9.4% | -6.1% | 2.4% | 0.6% | 0.9% | 0.5% |
| Return on assets | -5.2% | -3.4% | 1.5% | 0.4% | 0.5% | 0.3% |
| Free cash flow yield | 41.4% | 52.0% | 53.2% | 36.0% | 36.7% | 33.4% |
| Revenue growth | 5.8% | 0.7% | 6.5% | 6.4% | 6.3% | -10.8% |
| Earnings growth | 42.5% | -339.5% | 337.0% | -35.6% | 106.3% | -69.7% |
| Current ratio | 1.74x | 2.52x | 2.26x | 1.65x | 2.36x | 2.49x |
| Debt to equity | 0.39x | 0.38x | 0.31x | 0.34x | 0.39x | 0.44x |
| Equity ratio | 55.5% | 56.1% | 60.3% | 58.5% | 57.5% | 56.0% |
| Interest coverage | 14.85x | 3.63x | 20.99x | 4.43x | 9.45x | 4.28x |
| R&D as a share of sales | 2.9% | 3.4% | 3.3% | 3.5% | 3.5% | 3.7% |
| Buybacks as a share of market value | -0.4% | 1.0% | 1.2% | -0.5% | 0.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 5.1% | 1.1% |
| Operating income | 67.0% | 32.8% | -9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 14.0% | 14.2% | 15.8% |
| Operating margin | 1.3% | 1.3% | 1.2% | 2.9% |
| Net margin | -4.4% | -1.8% | -1.1% | 0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.5 | -5.5 | 10.8 | 57.5 | 28.4 | 78.3 | 21.0 | 9.6 | 6.5 | 10.9 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 20.00 | 20.00 | 20.00 | 24.00 | 17.00 | 30.00 | 40.00 |
- 1-to-1 reverse split · 1 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.