H 
2,122
+4.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.31bn
FY2017FY2026
Net income
¥823.1m
FY2017FY2026
Free cash flow
¥1.47bn
FY2017FY2026
Shareholders' equity
¥8.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.31bn | ¥12.90bn | ¥12.16bn | ¥11.68bn | ¥12.98bn | ¥10.93bn | ¥11.13bn | ¥11.69bn | ¥10.65bn | ¥10.07bn |
| Gross profit | ¥3.55bn | ¥3.01bn | ¥2.42bn | ¥1.82bn | ¥2.68bn | ¥1.46bn | ¥1.87bn | ¥2.83bn | ¥2.15bn | ¥2.34bn |
| Research and development | ¥31.5m | ¥42.3m | ¥18.8m | ¥13.3m | ¥15.2m | ¥63.0m | ¥79.4m | ¥81.4m | ¥74.3m | ¥349.0m |
| Operating income | ¥1.12bn | ¥689.0m | ¥230.1m | −¥311.8m | ¥634.3m | −¥565.0m | −¥190.4m | ¥955.5m | ¥389.0m | ¥381.4m |
| Net income | ¥823.1m | ¥583.2m | ¥231.9m | −¥1.29bn | ¥1.41bn | −¥2.84bn | −¥189.7m | ¥709.1m | ¥354.5m | ¥237.5m |
| Diluted earnings per share | 77.04 | 54.61 | 21.72 | -178.85 | 198.81 | -391.64 | -26.19 | 97.91 | 48.95 | 32.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.02bn | ¥17.55bn | ¥17.97bn | ¥14.83bn | ¥15.55bn | ¥15.42bn | ¥17.77bn | ¥15.27bn | ¥15.04bn | ¥15.14bn |
| Cash and short-term investments | ¥2.74bn | ¥2.60bn | ¥4.13bn | ¥1.68bn | ¥1.95bn | ¥1.52bn | ¥1.41bn | ¥945.0m | ¥827.7m | ¥614.7m |
| Total liabilities | ¥9.33bn | ¥9.29bn | ¥10.75bn | ¥9.95bn | ¥9.29bn | ¥10.44bn | ¥9.83bn | ¥7.58bn | ¥7.85bn | ¥8.20bn |
| Debt | ¥5.57bn | ¥5.80bn | ¥6.45bn | ¥5.91bn | ¥5.10bn | ¥7.04bn | ¥6.13bn | ¥3.69bn | ¥4.55bn | ¥4.85bn |
| Shareholders' equity | ¥8.69bn | ¥7.36bn | ¥6.44bn | ¥4.13bn | ¥5.61bn | ¥4.37bn | ¥7.26bn | ¥7.68bn | ¥7.20bn | ¥6.94bn |
| Shares outstanding | 11m | 11m | 11m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.26bn | ¥415.0m | ¥1.02bn | −¥129.3m | ¥1.88bn | ¥584.1m | ¥465.2m | ¥1.66bn | ¥1.48bn | ¥898.4m |
| Capital spending | −¥786.7m | −¥703.4m | −¥831.6m | −¥816.3m | −¥1.33bn | −¥1.02bn | −¥2.70bn | −¥589.8m | −¥761.4m | −¥361.7m |
| Free cash flow | ¥1.47bn | −¥288.4m | ¥184.4m | −¥945.6m | ¥553.9m | −¥433.4m | −¥2.24bn | ¥1.07bn | ¥714.6m | ¥536.7m |
| Dividends paid | −¥128.1m | −¥74.7m | −¥142.2m | −¥144.8m | — | −¥158.8m | −¥159.0m | −¥108.3m | −¥108.6m | −¥72.4m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.32bn | ¥4.32bn | ¥3.79bn | ¥3.42bn | ¥3.53bn | ¥3.57bn | ¥3.67bn | ¥3.27bn |
| Gross profit | ¥1.20bn | ¥1.23bn | ¥896.4m | ¥822.9m | ¥830.5m | ¥997.3m | ¥973.8m | ¥747.8m |
| Operating income | ¥570.6m | ¥561.9m | ¥264.9m | ¥241.5m | ¥235.6m | ¥380.9m | ¥374.7m | ¥147.7m |
| Net income | ¥370.7m | ¥361.3m | ¥337.7m | ¥142.2m | ¥141.4m | ¥201.9m | ¥392.7m | ¥109.8m |
| Diluted earnings per share | 34.70 | 33.82 | 31.61 | 13.31 | 13.23 | 18.90 | 36.77 | 10.28 |
| Total assets | ¥19.47bn | ¥19.30bn | ¥19.02bn | ¥18.19bn | ¥17.76bn | ¥17.72bn | ¥17.55bn | ¥17.70bn |
| Cash and short-term investments | ¥2.75bn | ¥2.66bn | ¥2.74bn | ¥2.59bn | ¥2.58bn | ¥2.85bn | ¥2.60bn | ¥3.16bn |
| Debt | ¥3.07bn | ¥2.85bn | ¥4.06bn | ¥2.12bn | ¥2.07bn | ¥2.14bn | ¥3.44bn | ¥2.98bn |
| Shareholders' equity | ¥9.10bn | ¥8.72bn | ¥8.69bn | ¥7.89bn | ¥7.69bn | ¥7.51bn | ¥7.36bn | ¥6.74bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.8% | — | 23.3% | — | 19.9% | — | 15.6% | — | 20.7% | — | 13.4% | — |
| Operating margin | 7.8% | — | 5.3% | — | 1.9% | — | -2.7% | — | 4.9% | — | -5.2% | — |
| Net margin | 5.8% | — | 4.5% | — | 1.9% | — | -11.0% | — | 10.9% | — | -26.0% | — |
| Return on equity | 9.5% | — | 7.9% | — | 3.6% | — | -31.2% | — | 25.2% | — | -65.0% | — |
| Return on assets | 4.3% | — | 3.3% | — | 1.3% | — | -8.7% | — | 9.1% | — | -18.4% | — |
| Revenue growth | 11.0% | — | 6.1% | — | 4.1% | — | -10.0% | — | 18.8% | — | -1.8% | — |
| Earnings growth | 41.1% | — | 151.5% | — | -118.0% | — | -191.1% | — | -149.8% | — | 1395.2% | — |
| Current ratio | 1.60x | — | 1.39x | — | 1.34x | — | 1.04x | — | 1.31x | — | 1.14x | — |
| Debt to equity | 0.47x | — | 0.66x | — | 0.93x | — | 1.33x | — | 0.82x | — | 1.50x | — |
| Equity ratio | 45.7% | — | 41.9% | — | 35.8% | — | 27.9% | — | 36.1% | — | 28.3% | — |
| Interest coverage | 12.61x | — | 12.61x | — | 5.92x | — | -8.64x | — | 10.68x | — | -11.85x | — |
| R&D as a share of sales | 0.2% | — | 0.3% | — | 0.2% | — | 0.1% | — | 0.1% | — | 0.6% | — |
| Buybacks as a share of market value | — | -0.0% | — | -48.2% | — | -1.3% | — | 1.8% | — | 0.0% | — | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 5.5% | 3.9% |
| Operating income | — | — | 24.2% |
| Net income | — | — | 31.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 21.1% | 19.9% | 20.7% |
| Operating margin | 6.7% | 3.4% | 2.4% | 2.7% |
| Net margin | 5.2% | 0.7% | -1.4% | 0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.0 | 50.3 | 53.4 | -3.0 | 2.8 | -1.9 | -23.6 | 9.5 | 20.6 | 43.7 |
| Price to sales | 1.6 | 2.3 | 1.0 | 0.3 | 0.3 | 0.5 | 0.4 | 0.6 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 7.00 | 20.00 | 20.00 | 22.00 | 22.00 | 15.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.