T 
2,989
-1.84%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.18bn
FY2016FY2025
Net income
¥597.6m
FY2016FY2025
Free cash flow
−¥3.36bn
FY2016FY2025
Shareholders' equity
¥11.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.18bn | ¥11.22bn | ¥9.40bn | ¥8.51bn | ¥10.45bn | ¥8.82bn | ¥8.24bn | ¥8.11bn | ¥8.10bn | ¥8.52bn |
| Gross profit | ¥2.54bn | ¥3.17bn | ¥2.44bn | ¥1.76bn | ¥2.42bn | ¥2.57bn | ¥2.08bn | ¥1.95bn | ¥1.76bn | ¥1.77bn |
| Research and development | ¥129.7m | ¥227.8m | ¥127.7m | ¥217.7m | ¥99.0m | ¥123.4m | ¥143.3m | ¥44.3m | ¥127.6m | ¥124.2m |
| Operating income | ¥600.7m | ¥1.03bn | ¥481.0m | −¥87.0m | ¥698.4m | ¥888.0m | ¥522.0m | ¥547.2m | ¥256.0m | ¥256.6m |
| Net income | ¥597.6m | ¥721.8m | ¥435.3m | −¥60.5m | ¥455.6m | ¥678.4m | ¥714.4m | ¥480.0m | ¥184.2m | ¥232.0m |
| Diluted earnings per share | 254.73 | 308.24 | 186.22 | -25.92 | 198.63 | 296.34 | 312.79 | 211.04 | 81.26 | 102.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.93bn | ¥15.09bn | ¥14.07bn | ¥13.12bn | ¥12.46bn | ¥12.12bn | ¥11.78bn | ¥10.78bn | ¥10.73bn | ¥10.79bn |
| Cash and short-term investments | ¥2.39bn | ¥5.88bn | ¥4.71bn | ¥4.13bn | ¥5.06bn | ¥3.00bn | ¥3.33bn | ¥2.72bn | ¥4.11bn | ¥3.65bn |
| Total liabilities | ¥3.99bn | ¥4.06bn | ¥4.10bn | ¥3.73bn | ¥3.09bn | ¥3.32bn | ¥3.49bn | ¥2.94bn | ¥3.37bn | ¥3.68bn |
| Debt | ¥468.5m | ¥383.1m | ¥620.7m | ¥695.6m | ¥259.0m | ¥353.3m | ¥429.2m | ¥138.3m | ¥440.6m | ¥1.00bn |
| Shareholders' equity | ¥11.94bn | ¥11.03bn | ¥9.97bn | ¥9.39bn | ¥9.37bn | ¥8.80bn | ¥8.29bn | ¥7.77bn | ¥7.31bn | ¥7.08bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥27.4m | ¥1.84bn | ¥1.11bn | −¥382.7m | ¥2.79bn | ¥188.8m | ¥1.17bn | −¥672.7m | ¥1.36bn | ¥3.2m |
| Capital spending | −¥3.39bn | −¥295.1m | −¥590.0m | −¥360.0m | −¥463.1m | −¥182.1m | −¥150.1m | −¥214.7m | −¥237.3m | −¥97.6m |
| Free cash flow | −¥3.36bn | ¥1.55bn | ¥521.9m | −¥742.7m | ¥2.33bn | ¥6.6m | ¥1.02bn | −¥887.3m | ¥1.12bn | −¥94.4m |
| Dividends paid | −¥140.4m | −¥105.1m | −¥93.7m | −¥103.1m | −¥102.9m | −¥102.6m | −¥79.9m | −¥68.2m | −¥68.2m | −¥128.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.54bn | ¥3.29bn | ¥2.72bn | ¥2.78bn | ¥2.68bn | ¥2.60bn | ¥2.12bn | ¥2.75bn |
| Gross profit | ¥723.3m | ¥940.1m | ¥862.7m | ¥622.4m | ¥838.9m | ¥789.3m | ¥289.3m | ¥550.1m |
| Operating income | ¥236.6m | ¥459.0m | ¥381.0m | ¥65.3m | ¥339.3m | ¥338.1m | −¥146.9m | −¥101.6m |
| Net income | ¥180.8m | ¥318.3m | ¥290.4m | ¥35.1m | ¥382.3m | ¥271.4m | −¥91.2m | −¥79.5m |
| Diluted earnings per share | 77.09 | 135.71 | 123.78 | 14.97 | 162.97 | 115.67 | -38.95 | -33.94 |
| Cash from operations | — | — | — | ¥27.0m | — | — | — | — |
| Capital spending | — | — | — | −¥3.39bn | — | — | — | — |
| Free cash flow | — | — | — | −¥3.36bn | — | — | — | — |
| Total assets | ¥16.81bn | ¥17.20bn | ¥15.97bn | ¥15.93bn | ¥15.20bn | ¥14.54bn | ¥14.10bn | ¥15.09bn |
| Cash and short-term investments | ¥2.41bn | ¥2.84bn | ¥2.17bn | ¥2.39bn | ¥1.65bn | ¥4.35bn | ¥5.22bn | ¥5.88bn |
| Debt | ¥50.0m | ¥75.0m | ¥102.5m | ¥172.6m | ¥177.5m | ¥255.0m | ¥180.0m | ¥214.3m |
| Shareholders' equity | ¥12.85bn | ¥12.99bn | ¥12.23bn | ¥11.94bn | ¥11.67bn | ¥11.22bn | ¥10.93bn | ¥11.03bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 28.3% | 26.0% | 20.6% | 23.2% | 29.1% |
| Operating margin | 5.8% | 9.2% | 5.1% | -1.0% | 6.7% | 10.0% |
| Net margin | 5.9% | 6.4% | 4.6% | -0.7% | 4.4% | 7.7% |
| Return on equity | 5.0% | 6.5% | 4.4% | -0.6% | 4.9% | 7.7% |
| Return on assets | 3.8% | 4.8% | 3.1% | -0.5% | 3.7% | 5.6% |
| Free cash flow yield | 34.1% | 21.4% | 17.1% | -0.2% | 33.2% | 3.8% |
| Revenue growth | -9.2% | 19.4% | 10.4% | -18.5% | 18.4% | 7.1% |
| Earnings growth | -17.2% | 65.8% | -819.6% | -113.3% | -32.8% | -5.0% |
| Current ratio | 2.86x | 3.62x | 3.36x | 3.19x | 4.36x | 3.97x |
| Debt to equity | 0.01x | 0.03x | 0.06x | 0.07x | 0.02x | 0.03x |
| Equity ratio | 75.0% | 73.1% | 70.9% | 71.6% | 75.2% | 72.6% |
| Interest coverage | 78.08x | 217.71x | 98.93x | -7.74x | 284.52x | 323.22x |
| R&D as a share of sales | 1.3% | 2.0% | 1.4% | 2.6% | 0.9% | 1.4% |
| Buybacks as a share of market value | -0.2% | -0.2% | -0.1% | -1.7% | -0.2% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 2.9% | 1.0% |
| Operating income | — | -7.5% | -1.9% |
| Net income | — | -2.5% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 25.2% | 25.4% | 24.6% |
| Operating margin | 7.6% | 5.2% | 6.2% | 5.9% |
| Net margin | 6.2% | 4.3% | 4.8% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 7.6 | 11.3 | -71.8 | 9.8 | 8.0 | 5.2 | 5.1 | 17.2 | 11.4 |
| Price to sales | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 60.00 | 45.00 | 30.00 | 35.00 | 45.00 | 45.00 | 35.00 |
- 100-for-1 split · 5 Jan 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.