T 
267
+1.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥69.84bn
FY2016FY2025
Net income
−¥26.99bn
FY2016FY2025
Free cash flow
¥8.65bn
FY2016FY2025
Shareholders' equity
¥37.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥69.84bn | ¥75.92bn | ¥80.34bn | ¥79.04bn | ¥67.93bn | ¥52.02bn | ¥64.56bn | ¥74.83bn | ¥53.24bn | ¥36.89bn |
| Gross profit | ¥3.25bn | ¥10.52bn | ¥13.16bn | ¥7.76bn | ¥13.61bn | ¥9.22bn | ¥12.87bn | ¥17.13bn | ¥13.43bn | ¥10.38bn |
| Research and development | — | ¥458.0m | ¥499.0m | ¥427.0m | ¥421.0m | ¥288.0m | ¥474.0m | ¥525.0m | ¥449.0m | ¥30.0m |
| Operating income | −¥21.92bn | ¥814.0m | ¥5.24bn | −¥8.47bn | ¥6.22bn | ¥3.61bn | ¥8.19bn | ¥9.94bn | ¥6.99bn | ¥6.92bn |
| Net income | −¥26.99bn | ¥912.0m | −¥1.29bn | −¥9.09bn | ¥3.55bn | ¥1.88bn | ¥4.89bn | ¥6.82bn | ¥3.18bn | ¥4.63bn |
| Diluted earnings per share | -697.15 | 24.09 | -32.40 | -228.32 | 87.36 | 46.65 | 121.42 | 171.72 | 80.05 | 116.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥151.70bn | ¥174.72bn | ¥166.08bn | ¥159.89bn | ¥157.17bn | ¥130.47bn | ¥135.16bn | ¥138.68bn | ¥139.58bn | ¥93.38bn |
| Cash and short-term investments | ¥34.63bn | ¥23.06bn | ¥23.00bn | ¥24.12bn | ¥32.52bn | ¥14.99bn | ¥16.95bn | ¥13.30bn | ¥12.00bn | ¥19.13bn |
| Total liabilities | ¥114.42bn | ¥113.21bn | ¥111.94bn | ¥109.76bn | ¥103.81bn | ¥85.75bn | ¥89.28bn | ¥93.60bn | ¥94.11bn | ¥49.37bn |
| Debt | ¥94.96bn | ¥93.52bn | ¥91.32bn | ¥88.81bn | ¥84.71bn | ¥68.30bn | ¥69.87bn | ¥72.35bn | ¥72.91bn | ¥38.92bn |
| Shareholders' equity | ¥37.27bn | ¥61.47bn | ¥54.11bn | ¥50.10bn | ¥53.34bn | ¥44.68bn | ¥45.85bn | ¥45.05bn | ¥44.58bn | ¥43.99bn |
| Shares outstanding | 39m | 38m | 40m | 40m | 41m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.52bn | ¥4.87bn | ¥1.41bn | −¥4.14bn | ¥6.26bn | ¥2.22bn | ¥6.04bn | ¥8.11bn | ¥5.13bn | ¥6.67bn |
| Capital spending | −¥1.87bn | −¥3.71bn | −¥4.78bn | −¥5.66bn | −¥2.40bn | −¥1.30bn | −¥2.48bn | −¥3.29bn | −¥1.57bn | −¥864.0m |
| Free cash flow | ¥8.65bn | ¥1.17bn | −¥3.37bn | −¥9.79bn | ¥3.87bn | ¥917.0m | ¥3.56bn | ¥4.83bn | ¥3.56bn | ¥5.81bn |
| Dividends paid | −¥378.0m | −¥569.0m | −¥1.15bn | −¥1.15bn | −¥1.65bn | −¥2.06bn | −¥3.21bn | −¥2.86bn | −¥2.53bn | −¥2.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.08bn | ¥17.78bn | ¥17.07bn | ¥16.71bn | ¥17.78bn | ¥18.27bn | ¥17.60bn | ¥18.02bn |
| Gross profit | ¥3.70bn | ¥2.89bn | −¥4.98bn | ¥2.63bn | ¥2.78bn | ¥2.81bn | ¥1.64bn | ¥2.59bn |
| Operating income | ¥947.0m | ¥83.0m | −¥8.45bn | ¥74.0m | ¥420.0m | ¥188.0m | −¥1.76bn | ¥411.0m |
| Net income | −¥432.0m | ¥308.0m | −¥25.86bn | −¥165.0m | −¥407.0m | −¥558.0m | ¥174.0m | −¥965.0m |
| Diluted earnings per share | -11.29 | 8.05 | -667.96 | -4.26 | -10.51 | -14.41 | 4.60 | -25.49 |
| Cash from operations | ¥598.0m | −¥631.0m | ¥2.31bn | ¥4.26bn | ¥2.92bn | ¥1.02bn | ¥2.87bn | −¥158.0m |
| Capital spending | −¥676.0m | −¥264.0m | −¥849.0m | −¥367.0m | −¥247.0m | −¥409.0m | −¥1.08bn | −¥601.0m |
| Free cash flow | −¥78.0m | −¥895.0m | ¥1.47bn | ¥3.89bn | ¥2.68bn | ¥616.0m | ¥1.79bn | −¥759.0m |
| Total assets | ¥154.51bn | ¥152.00bn | ¥151.70bn | ¥171.11bn | ¥166.94bn | ¥168.80bn | ¥174.72bn | ¥165.77bn |
| Cash and short-term investments | ¥34.98bn | ¥34.83bn | ¥34.63bn | ¥29.20bn | ¥25.27bn | ¥22.73bn | ¥23.06bn | ¥20.52bn |
| Debt | ¥94.12bn | ¥53.97bn | ¥92.84bn | ¥11.65bn | ¥90.54bn | ¥11.46bn | ¥11.62bn | ¥11.26bn |
| Shareholders' equity | ¥39.09bn | ¥38.31bn | ¥37.27bn | ¥58.57bn | ¥56.28bn | ¥57.08bn | ¥61.47bn | ¥56.15bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 4.6% | 13.9% | 16.4% | 9.8% | 20.0% | 17.7% | — |
| Operating margin | -31.4% | 1.1% | 6.5% | -10.7% | 9.2% | 6.9% | — |
| Net margin | -38.6% | 1.2% | -1.6% | -11.5% | 5.2% | 3.6% | — |
| Return on equity | -72.4% | 1.5% | -2.4% | -18.1% | 6.7% | 4.2% | — |
| Return on assets | -17.8% | 0.5% | -0.8% | -5.7% | 2.3% | 1.4% | — |
| Free cash flow yield | 94.7% | 67.0% | 46.0% | 11.3% | 63.0% | 25.9% | — |
| Revenue growth | -8.0% | -5.5% | 1.6% | 16.4% | 30.6% | -19.4% | — |
| Earnings growth | -3059.4% | -170.9% | -85.8% | -355.6% | 89.3% | -61.6% | — |
| Current ratio | 1.01x | 3.18x | 2.63x | 1.20x | 3.10x | 2.38x | — |
| Debt to equity | 2.49x | 1.51x | 1.68x | 1.76x | 1.57x | 1.51x | — |
| Equity ratio | 24.6% | 35.2% | 32.6% | 31.3% | 33.9% | 34.2% | — |
| Interest coverage | -10.98x | 0.52x | 4.06x | -7.04x | 5.64x | 3.37x | — |
| R&D as a share of sales | — | 0.6% | 0.6% | 0.5% | 0.6% | 0.6% | 0.7% |
| Buybacks as a share of market value | -2.2% | 4.7% | 0.2% | 2.2% | -1.1% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 6.1% | 6.0% |
| Operating income | 37.3% | — | — |
| Net income | 43.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 11.4% | 13.5% | 17.6% |
| Operating margin | -14.5% | -8.0% | -3.4% | 3.6% |
| Net margin | -17.9% | -11.9% | -7.3% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | 19.6 | -22.6 | -4.5 | 16.8 | 24.1 | 13.2 | 9.4 | 33.5 | 14.7 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.5 | 0.9 | 0.9 | 1.0 | 0.9 | 2.0 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 15.00 | 47.00 | 29.00 | 42.00 | 51.00 | 80.00 | 72.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.