M 
2,431
+2.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥116.60bn
FY2017FY2026
Net income
¥9.46bn
FY2017FY2026
Free cash flow
¥3.69bn
FY2017FY2026
Shareholders' equity
¥101.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥116.60bn | ¥111.74bn | ¥95.20bn | ¥81.34bn | ¥83.60bn | ¥84.67bn | ¥86.92bn | ¥91.52bn | ¥85.50bn | ¥85.06bn |
| Gross profit | ¥33.96bn | ¥30.47bn | ¥25.12bn | ¥19.34bn | ¥22.07bn | ¥22.22bn | ¥22.82bn | ¥23.73bn | ¥21.71bn | ¥22.99bn |
| Research and development | ¥2.62bn | ¥2.38bn | ¥2.02bn | ¥1.81bn | ¥1.76bn | ¥1.51bn | ¥1.48bn | ¥1.59bn | ¥1.49bn | ¥1.40bn |
| Operating income | ¥15.45bn | ¥13.79bn | ¥9.39bn | ¥5.07bn | ¥8.17bn | ¥8.86bn | ¥8.86bn | ¥9.48bn | ¥8.45bn | ¥9.62bn |
| Net income | ¥9.46bn | ¥9.47bn | ¥6.01bn | ¥4.00bn | ¥5.35bn | ¥6.22bn | ¥6.97bn | ¥6.39bn | ¥5.74bn | ¥6.04bn |
| Diluted earnings per share | 230.66 | 226.24 | 137.47 | 90.97 | 122.13 | 136.57 | 153.45 | 140.99 | 126.93 | 133.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥146.01bn | ¥143.35bn | ¥139.69bn | ¥123.99bn | ¥125.17bn | ¥122.52bn | ¥115.75bn | ¥117.22bn | ¥114.43bn | ¥106.04bn |
| Cash and short-term investments | ¥26.54bn | ¥29.89bn | ¥26.38bn | ¥19.96bn | ¥29.28bn | ¥23.32bn | ¥15.74bn | ¥13.33bn | ¥9.23bn | ¥7.95bn |
| Total liabilities | ¥43.53bn | ¥45.65bn | ¥48.11bn | ¥39.77bn | ¥43.26bn | ¥43.15bn | ¥44.41bn | ¥49.61bn | ¥51.73bn | ¥49.31bn |
| Debt | ¥908.0m | ¥495.0m | ¥1.63bn | ¥315.0m | ¥6.76bn | ¥6.65bn | ¥8.51bn | ¥9.90bn | ¥11.58bn | ¥13.75bn |
| Shareholders' equity | ¥101.21bn | ¥96.53bn | ¥90.51bn | ¥83.22bn | ¥80.95bn | ¥78.05bn | ¥70.15bn | ¥66.54bn | ¥61.76bn | ¥55.92bn |
| Shares outstanding | 41m | 42m | 44m | 44m | 44m | 46m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.79bn | ¥11.39bn | ¥11.17bn | ¥2.14bn | ¥10.54bn | ¥11.67bn | ¥5.08bn | ¥8.39bn | ¥7.21bn | ¥7.68bn |
| Capital spending | −¥1.09bn | −¥1.85bn | −¥2.93bn | −¥2.65bn | −¥971.0m | −¥890.0m | −¥2.01bn | −¥1.28bn | −¥2.14bn | −¥5.11bn |
| Free cash flow | ¥3.69bn | ¥9.54bn | ¥8.24bn | −¥511.0m | ¥9.57bn | ¥10.78bn | ¥3.06bn | ¥7.11bn | ¥5.07bn | ¥2.57bn |
| Dividends paid | −¥2.65bn | −¥2.14bn | −¥2.06bn | −¥2.38bn | −¥3.58bn | −¥1.72bn | −¥1.72bn | −¥1.31bn | −¥1.31bn | −¥995.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.85bn | ¥44.94bn | ¥24.47bn | ¥28.93bn | ¥18.26bn | ¥46.25bn | ¥22.86bn | ¥24.01bn |
| Gross profit | ¥5.27bn | ¥12.99bn | ¥7.07bn | ¥8.19bn | ¥5.72bn | ¥11.81bn | ¥6.51bn | ¥6.90bn |
| Operating income | ¥542.0m | ¥7.48bn | ¥2.84bn | ¥3.76bn | ¥1.38bn | ¥7.13bn | ¥2.43bn | ¥2.74bn |
| Net income | ¥754.0m | ¥4.13bn | ¥2.07bn | ¥2.49bn | ¥770.0m | ¥5.15bn | ¥1.77bn | ¥1.56bn |
| Diluted earnings per share | 18.39 | 100.71 | 49.39 | 59.47 | 18.39 | 122.97 | 40.45 | 35.69 |
| Cash from operations | ¥1.88bn | ¥580.0m | ¥1.57bn | ¥146.0m | ¥2.49bn | ¥6.22bn | ¥3.62bn | −¥495.0m |
| Capital spending | −¥274.0m | −¥516.0m | −¥285.0m | −¥177.0m | −¥196.0m | −¥374.0m | −¥264.0m | −¥867.0m |
| Free cash flow | ¥1.61bn | ¥64.0m | ¥1.29bn | −¥31.0m | ¥2.30bn | ¥5.85bn | ¥3.35bn | −¥1.36bn |
| Total assets | ¥143.29bn | ¥146.01bn | ¥142.46bn | ¥143.58bn | ¥137.85bn | ¥143.35bn | ¥141.45bn | ¥136.75bn |
| Cash and short-term investments | ¥27.72bn | ¥26.54bn | ¥27.68bn | ¥31.45bn | ¥30.80bn | ¥29.89bn | ¥27.26bn | ¥24.63bn |
| Debt | ¥1.88bn | ¥908.0m | ¥1.63bn | ¥762.0m | — | ¥254.0m | ¥1.26bn | ¥977.0m |
| Shareholders' equity | ¥101.99bn | ¥101.21bn | ¥96.00bn | ¥99.45bn | ¥95.89bn | ¥96.53bn | ¥92.90bn | ¥94.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 6.6% | 5.5% |
| Operating income | 45.0% | 11.8% | 7.5% |
| Net income | 33.3% | 8.7% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 26.9% | 26.7% | 26.5% |
| Operating margin | 12.8% | 10.8% | 10.6% | 10.6% |
| Net margin | 8.3% | 7.1% | 7.1% | 7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 12.2 | 15.9 | 17.1 | 9.5 | 9.6 | 11.4 | 12.9 | 14.2 | 15.9 |
| Price to sales | 0.9 | 1.0 | 1.0 | 0.8 | 0.6 | 0.7 | 0.9 | 0.9 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 91.00 | 49.00 | 47.00 | 41.00 | 38.00 | 38.00 | 38.00 |
- 1.03-for-1 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.