160.00
+7.38%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.47bn
FY2016FY2025
Net income
TWD 648.7m
FY2016FY2025
Free cash flow
TWD 93.7m
FY2016FY2025
Shareholders' equity
TWD 4.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.47bn | TWD 3.50bn | TWD 2.93bn | TWD 2.49bn | TWD 2.82bn | TWD 2.38bn | TWD 2.00bn | TWD 2.04bn | TWD 1.94bn | TWD 1.65bn |
| Gross profit | TWD 1.55bn | TWD 1.05bn | TWD 796.9m | TWD 649.0m | TWD 746.9m | TWD 683.3m | TWD 462.1m | TWD 517.3m | TWD 537.8m | TWD 489.7m |
| Research and development | TWD 166.3m | TWD 150.1m | TWD 105.5m | TWD 88.4m | TWD 91.0m | TWD 70.7m | TWD 54.3m | TWD 54.8m | TWD 71.1m | TWD 82.2m |
| Operating income | TWD 830.6m | TWD 525.7m | TWD 377.2m | TWD 464.3m | TWD 414.4m | TWD 361.8m | TWD 218.2m | TWD 264.0m | TWD 318.1m | TWD 264.7m |
| Net income | TWD 648.7m | TWD 534.4m | TWD 328.4m | TWD 338.4m | TWD 306.4m | TWD 261.6m | TWD 139.1m | TWD 182.3m | TWD 189.1m | TWD 204.8m |
| Diluted earnings per share | 7.64 | 6.03 | 3.73 | 3.85 | 3.44 | 3.11 | 1.65 | 2.19 | 2.63 | 2.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.69bn | TWD 6.86bn | TWD 4.92bn | TWD 4.92bn | TWD 4.60bn | TWD 4.04bn | TWD 3.65bn | TWD 3.74bn | TWD 2.92bn | TWD 2.55bn |
| Cash and short-term investments | TWD 1.81bn | TWD 1.59bn | TWD 1.15bn | TWD 1.38bn | TWD 966.4m | TWD 822.0m | TWD 844.9m | TWD 879.8m | TWD 599.9m | TWD 509.7m |
| Total liabilities | TWD 3.80bn | TWD 2.82bn | TWD 2.01bn | TWD 2.20bn | TWD 2.05bn | TWD 1.86bn | TWD 1.69bn | TWD 1.79bn | TWD 1.44bn | TWD 1.23bn |
| Debt | TWD 2.42bn | TWD 1.80bn | TWD 1.32bn | TWD 1.64bn | TWD 1.34bn | TWD 1.14bn | TWD 1.19bn | TWD 1.35bn | TWD 846.7m | TWD 745.1m |
| Shareholders' equity | TWD 4.80bn | TWD 3.92bn | TWD 2.91bn | TWD 2.72bn | TWD 2.55bn | TWD 2.18bn | TWD 1.96bn | TWD 1.95bn | TWD 1.48bn | TWD 1.32bn |
| Shares outstanding | 85m | 89m | 88m | 88m | 89m | 84m | 84m | 83m | 72m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 803.6m | TWD 663.2m | TWD 490.3m | TWD 545.4m | TWD 253.2m | TWD 351.1m | TWD 393.3m | TWD 136.3m | TWD 281.2m | TWD 124.1m |
| Capital spending | −TWD 709.8m | −TWD 263.6m | −TWD 182.5m | −TWD 226.2m | −TWD 338.6m | −TWD 204.6m | −TWD 152.0m | −TWD 503.6m | −TWD 200.2m | −TWD 112.1m |
| Free cash flow | TWD 93.7m | TWD 399.6m | TWD 307.8m | TWD 319.2m | −TWD 85.5m | TWD 146.5m | TWD 241.3m | −TWD 367.3m | TWD 81.0m | TWD 11.9m |
| Dividends paid | −TWD 316.6m | −TWD 202.3m | −TWD 202.3m | −TWD 177.9m | −TWD 169.0m | −TWD 84.5m | −TWD 83.2m | −TWD 156.2m | −TWD 127.2m | −TWD 113.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.37bn | TWD 1.13bn | TWD 1.27bn | TWD 1.16bn | TWD 1.14bn | TWD 905.0m | TWD 1.03bn | TWD 921.5m |
| Gross profit | TWD 470.8m | TWD 415.1m | TWD 458.6m | TWD 375.7m | TWD 415.1m | TWD 284.3m | TWD 320.9m | TWD 278.6m |
| Operating income | TWD 216.2m | TWD 216.7m | TWD 245.4m | TWD 201.4m | TWD 249.1m | TWD 143.0m | TWD 172.7m | TWD 153.3m |
| Net income | TWD 185.6m | TWD 186.0m | TWD 225.9m | TWD 200.1m | TWD 87.4m | TWD 135.3m | TWD 170.9m | TWD 117.1m |
| Diluted earnings per share | 2.31 | 2.31 | 2.66 | 2.36 | 1.03 | 1.59 | 1.93 | 1.32 |
| Cash from operations | — | TWD 279.0m | TWD 155.0m | TWD 194.0m | TWD 210.0m | TWD 243.0m | TWD 130.0m | TWD 136.0m |
| Capital spending | — | −TWD 242.0m | −TWD 185.0m | −TWD 251.0m | −TWD 171.0m | −TWD 101.0m | −TWD 108.0m | −TWD 61.0m |
| Free cash flow | — | TWD 37.0m | −TWD 30.0m | −TWD 57.0m | TWD 39.0m | TWD 142.0m | TWD 22.0m | TWD 75.0m |
| Total assets | — | TWD 9.84bn | TWD 8.69bn | TWD 7.96bn | TWD 7.23bn | TWD 7.14bn | TWD 6.86bn | TWD 6.50bn |
| Cash and short-term investments | — | TWD 1.91bn | TWD 1.81bn | TWD 1.82bn | TWD 1.77bn | TWD 1.91bn | TWD 1.59bn | TWD 1.55bn |
| Debt | — | TWD 2.50bn | TWD 2.45bn | TWD 2.34bn | TWD 2.02bn | TWD 1.91bn | TWD 1.76bn | TWD 1.72bn |
| Shareholders' equity | — | TWD 5.68bn | TWD 4.80bn | TWD 4.36bn | TWD 3.76bn | TWD 4.07bn | TWD 3.92bn | TWD 3.75bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.7% | 29.9% | 27.2% | 26.1% | 26.5% | 28.7% |
| Operating margin | 18.6% | 15.0% | 12.9% | 18.7% | 14.7% | 15.2% |
| Net margin | 14.5% | 15.3% | 11.2% | 13.6% | 10.9% | 11.0% |
| Return on equity | 13.5% | 13.6% | 11.3% | 12.4% | 12.0% | 12.0% |
| Return on assets | 7.5% | 7.8% | 6.7% | 6.9% | 6.7% | 6.5% |
| Free cash flow yield | 7.7% | 4.5% | 3.3% | 3.8% | 2.9% | 2.9% |
| Revenue growth | 28.0% | 19.1% | 17.9% | -11.8% | 18.4% | 19.1% |
| Earnings growth | 21.4% | 62.7% | -3.0% | 10.5% | 17.1% | 88.1% |
| Current ratio | 1.29x | 1.56x | 1.88x | 1.75x | 1.41x | 1.35x |
| Debt to equity | 0.50x | 0.45x | 0.45x | 0.60x | 0.52x | 0.52x |
| Equity ratio | 55.2% | 57.2% | 59.2% | 55.3% | 55.5% | 54.0% |
| Interest coverage | 19.38x | 16.79x | 12.81x | 24.14x | 33.94x | 22.15x |
| R&D as a share of sales | 3.7% | 4.3% | 3.6% | 3.6% | 3.2% | 3.0% |
| Buybacks as a share of market value | 4.3% | -0.8% | 0.0% | 1.1% | -5.7% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.6% | 13.4% | 11.9% |
| Operating income | 21.4% | 18.1% | 13.6% |
| Net income | 24.2% | 19.9% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.6% | 30.2% | 29.4% | 28.7% |
| Operating margin | 17.0% | 16.4% | 16.0% | 15.4% |
| Net margin | 14.8% | 13.8% | 13.0% | 12.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.3 | 24.6 | 18.6 | 10.8 | 17.6 | 18.0 | 24.2 | 14.0 | 21.9 | 10.8 |
| Price to sales | 3.1 | 3.8 | 2.1 | 1.5 | 1.9 | 2.0 | 1.7 | 1.3 | 2.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.201 | 3.482 | 2.30 | 2.30 | 2.00 | 1.90 | 1.00 | 0.985 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.